[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2006 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -414.83%
YoY- -787.04%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 69,696 51,093 51,604 49,676 48,556 55,329 53,089 19.87%
PBT -1,752 -4,118 -7,270 -8,556 -1,496 -2,579 -117 506.52%
Tax 392 298 621 710 -28 22 73 206.33%
NP -1,360 -3,820 -6,649 -7,846 -1,524 -2,557 -44 882.84%
-
NP to SH -1,360 -3,820 -6,649 -7,846 -1,524 -2,557 -44 882.84%
-
Tax Rate - - - - - - - -
Total Cost 71,056 54,913 58,253 57,522 50,080 57,886 53,133 21.36%
-
Net Worth 14,202 19,467 12,986 12,990 17,318 17,729 19,387 -18.72%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 14,202 19,467 12,986 12,990 17,318 17,729 19,387 -18.72%
NOSH 43,037 164,265 43,289 43,300 43,295 43,242 41,250 2.86%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -1.95% -7.48% -12.89% -15.79% -3.14% -4.62% -0.08% -
ROE -9.58% -19.62% -51.20% -60.40% -8.80% -14.42% -0.23% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 161.94 118.10 119.21 114.72 112.15 127.95 128.70 16.53%
EPS -3.16 -8.83 -15.36 -18.12 -3.52 -5.90 -0.11 836.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.45 0.30 0.30 0.40 0.41 0.47 -20.98%
Adjusted Per Share Value based on latest NOSH - 43,257
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 33.94 24.88 25.13 24.19 23.65 26.95 25.86 19.85%
EPS -0.66 -1.86 -3.24 -3.82 -0.74 -1.25 -0.02 926.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0948 0.0632 0.0633 0.0843 0.0863 0.0944 -18.68%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.31 0.28 0.33 0.35 0.35 0.41 0.44 -
P/RPS 0.19 0.24 0.28 0.31 0.31 0.32 0.34 -32.13%
P/EPS -9.81 -3.17 -2.15 -1.93 -9.94 -6.93 -412.50 -91.71%
EY -10.19 -31.54 -46.55 -51.77 -10.06 -14.42 -0.24 1114.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.62 1.10 1.17 0.88 1.00 0.94 0.00%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 31/01/07 01/11/06 31/07/06 26/04/06 25/01/06 31/10/05 28/07/05 -
Price 0.26 0.28 0.30 0.34 0.31 0.33 0.45 -
P/RPS 0.16 0.24 0.25 0.30 0.28 0.26 0.35 -40.62%
P/EPS -8.23 -3.17 -1.95 -1.88 -8.81 -5.58 -421.88 -92.73%
EY -12.15 -31.54 -51.20 -53.29 -11.35 -17.92 -0.24 1265.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.62 1.00 1.13 0.78 0.80 0.96 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment