[BRIGHT] QoQ Annualized Quarter Result on 31-May-2017 [#3]

Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 20.54%
YoY- -1510.73%
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 45,836 38,912 42,190 35,716 32,618 39,024 62,374 -18.61%
PBT -7,396 -8,444 -3,570 -3,317 -4,174 -956 -307 739.01%
Tax -6 -8 969 -12 -16 -16 2,078 -
NP -7,402 -8,452 -2,601 -3,329 -4,190 -972 1,771 -
-
NP to SH -7,402 -8,452 -2,601 -3,329 -4,190 -972 1,771 -
-
Tax Rate - - - - - - - -
Total Cost 53,238 47,364 44,791 39,045 36,808 39,996 60,603 -8.29%
-
Net Worth 115,519 117,100 119,223 119,338 119,732 121,588 121,769 -3.46%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 115,519 117,100 119,223 119,338 119,732 121,588 121,769 -3.46%
NOSH 205,331 205,331 164,265 164,265 164,265 164,265 164,265 16.08%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -16.15% -21.72% -6.16% -9.32% -12.85% -2.49% 2.84% -
ROE -6.41% -7.22% -2.18% -2.79% -3.50% -0.80% 1.45% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 22.32 18.95 25.68 21.74 19.86 23.76 37.97 -29.89%
EPS -3.76 -4.12 -1.58 -2.03 -2.54 -0.60 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5626 0.5703 0.7258 0.7265 0.7289 0.7402 0.7413 -16.83%
Adjusted Per Share Value based on latest NOSH - 164,265
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 22.32 18.95 20.55 17.39 15.89 19.01 30.38 -18.62%
EPS -3.76 -4.12 -1.27 -1.62 -2.04 -0.47 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5626 0.5703 0.5806 0.5812 0.5831 0.5922 0.593 -3.45%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.255 0.255 0.305 0.315 0.315 0.315 0.325 -
P/RPS 1.14 1.35 1.19 1.45 1.59 1.33 0.86 20.73%
P/EPS -7.07 -6.19 -19.26 -15.54 -12.35 -53.23 30.14 -
EY -14.14 -16.14 -5.19 -6.43 -8.10 -1.88 3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.42 0.43 0.43 0.43 0.44 1.51%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 23/04/18 22/01/18 24/10/17 24/07/17 28/04/17 23/01/17 24/10/16 -
Price 0.20 0.265 0.28 0.33 0.35 0.355 0.37 -
P/RPS 0.90 1.40 1.09 1.52 1.76 1.49 0.97 -4.88%
P/EPS -5.55 -6.44 -17.68 -16.28 -13.72 -59.99 34.32 -
EY -18.02 -15.53 -5.66 -6.14 -7.29 -1.67 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.39 0.45 0.48 0.48 0.50 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment