[BRIGHT] YoY Quarter Result on 31-Aug-2017 [#4]

Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 72.95%
YoY- -106.39%
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 13,908 14,380 17,317 15,418 14,405 15,597 7,792 10.12%
PBT -1,465 3,386 594 -1,087 -376 1,087 -1,388 0.90%
Tax 300 -831 402 978 2,082 -2,630 -2,458 -
NP -1,165 2,555 996 -109 1,706 -1,543 -3,846 -18.03%
-
NP to SH -1,165 2,557 996 -109 1,706 -1,543 -3,846 -18.03%
-
Tax Rate - 24.54% -67.68% - - 241.95% - -
Total Cost 15,073 11,825 16,321 15,527 12,699 17,140 11,638 4.40%
-
Net Worth 117,038 134,345 115,806 119,223 121,769 120,012 96,607 3.24%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 117,038 134,345 115,806 119,223 121,769 120,012 96,607 3.24%
NOSH 205,331 205,331 205,331 164,265 164,265 164,265 134,475 7.30%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -8.38% 17.77% 5.75% -0.71% 11.84% -9.89% -49.36% -
ROE -1.00% 1.90% 0.86% -0.09% 1.40% -1.29% -3.98% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 6.77 6.10 8.43 9.39 8.77 9.50 5.79 2.63%
EPS -0.57 1.08 0.49 -0.07 1.04 -0.94 -2.86 -23.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.564 0.7258 0.7413 0.7306 0.7184 -3.77%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 6.77 7.00 8.43 7.51 7.02 7.60 3.79 10.14%
EPS -0.57 1.25 0.49 -0.05 0.83 -0.75 -1.87 -17.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.6543 0.564 0.5806 0.593 0.5845 0.4705 3.24%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.245 0.185 0.21 0.305 0.325 0.365 0.59 -
P/RPS 3.62 3.03 2.49 3.25 3.71 3.84 10.18 -15.81%
P/EPS -43.18 17.05 43.29 -459.64 31.29 -38.86 -20.63 13.08%
EY -2.32 5.86 2.31 -0.22 3.20 -2.57 -4.85 -11.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.37 0.42 0.44 0.50 0.82 -10.19%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/10/20 30/10/19 24/10/18 24/10/17 24/10/16 12/10/15 29/10/14 -
Price 0.235 0.175 0.175 0.28 0.37 0.38 0.525 -
P/RPS 3.47 2.87 2.08 2.98 4.22 4.00 9.06 -14.76%
P/EPS -41.42 16.13 36.08 -421.97 35.63 -40.45 -18.36 14.50%
EY -2.41 6.20 2.77 -0.24 2.81 -2.47 -5.45 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.31 0.39 0.50 0.52 0.73 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment