[BRIGHT] YoY Quarter Result on 31-Aug-2016 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- 439.17%
YoY- 210.56%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 14,380 17,317 15,418 14,405 15,597 7,792 20,828 -5.98%
PBT 3,386 594 -1,087 -376 1,087 -1,388 2,078 8.47%
Tax -831 402 978 2,082 -2,630 -2,458 899 -
NP 2,555 996 -109 1,706 -1,543 -3,846 2,977 -2.51%
-
NP to SH 2,557 996 -109 1,706 -1,543 -3,846 2,977 -2.50%
-
Tax Rate 24.54% -67.68% - - 241.95% - -43.26% -
Total Cost 11,825 16,321 15,527 12,699 17,140 11,638 17,851 -6.63%
-
Net Worth 134,345 115,806 119,223 121,769 120,012 96,607 50,193 17.82%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 134,345 115,806 119,223 121,769 120,012 96,607 50,193 17.82%
NOSH 205,331 205,331 164,265 164,265 164,265 134,475 43,270 29.61%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 17.77% 5.75% -0.71% 11.84% -9.89% -49.36% 14.29% -
ROE 1.90% 0.86% -0.09% 1.40% -1.29% -3.98% 5.93% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 6.10 8.43 9.39 8.77 9.50 5.79 48.13 -29.11%
EPS 1.08 0.49 -0.07 1.04 -0.94 -2.86 6.88 -26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.564 0.7258 0.7413 0.7306 0.7184 1.16 -11.16%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 7.00 8.43 7.51 7.02 7.60 3.79 10.14 -5.98%
EPS 1.25 0.49 -0.05 0.83 -0.75 -1.87 1.45 -2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6543 0.564 0.5806 0.593 0.5845 0.4705 0.2445 17.81%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.185 0.21 0.305 0.325 0.365 0.59 1.03 -
P/RPS 3.03 2.49 3.25 3.71 3.84 10.18 2.14 5.96%
P/EPS 17.05 43.29 -459.64 31.29 -38.86 -20.63 14.97 2.19%
EY 5.86 2.31 -0.22 3.20 -2.57 -4.85 6.68 -2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.42 0.44 0.50 0.82 0.89 -15.66%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/10/19 24/10/18 24/10/17 24/10/16 12/10/15 29/10/14 24/10/13 -
Price 0.175 0.175 0.28 0.37 0.38 0.525 1.46 -
P/RPS 2.87 2.08 2.98 4.22 4.00 9.06 3.03 -0.89%
P/EPS 16.13 36.08 -421.97 35.63 -40.45 -18.36 21.22 -4.46%
EY 6.20 2.77 -0.24 2.81 -2.47 -5.45 4.71 4.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.39 0.50 0.52 0.73 1.26 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment