[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2017 [#4]

Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 21.88%
YoY- -246.87%
View:
Show?
Annualized Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 49,286 45,836 38,912 42,190 35,716 32,618 39,024 16.85%
PBT -5,858 -7,396 -8,444 -3,570 -3,317 -4,174 -956 235.22%
Tax -5 -6 -8 969 -12 -16 -16 -53.98%
NP -5,864 -7,402 -8,452 -2,601 -3,329 -4,190 -972 231.76%
-
NP to SH -5,864 -7,402 -8,452 -2,601 -3,329 -4,190 -972 231.76%
-
Tax Rate - - - - - - - -
Total Cost 55,150 53,238 47,364 44,791 39,045 36,808 39,996 23.90%
-
Net Worth 114,821 115,519 117,100 119,223 119,338 119,732 121,588 -3.74%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 114,821 115,519 117,100 119,223 119,338 119,732 121,588 -3.74%
NOSH 205,331 205,331 205,331 164,265 164,265 164,265 164,265 16.05%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -11.90% -16.15% -21.72% -6.16% -9.32% -12.85% -2.49% -
ROE -5.11% -6.41% -7.22% -2.18% -2.79% -3.50% -0.80% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 24.00 22.32 18.95 25.68 21.74 19.86 23.76 0.67%
EPS -2.85 -3.76 -4.12 -1.58 -2.03 -2.54 -0.60 182.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5626 0.5703 0.7258 0.7265 0.7289 0.7402 -17.06%
Adjusted Per Share Value based on latest NOSH - 164,265
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 24.00 22.32 18.95 20.55 17.39 15.89 19.01 16.82%
EPS -2.85 -3.76 -4.12 -1.27 -1.62 -2.04 -0.47 232.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5626 0.5703 0.5806 0.5812 0.5831 0.5922 -3.75%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.18 0.255 0.255 0.305 0.315 0.315 0.315 -
P/RPS 0.75 1.14 1.35 1.19 1.45 1.59 1.33 -31.76%
P/EPS -6.30 -7.07 -6.19 -19.26 -15.54 -12.35 -53.23 -75.92%
EY -15.87 -14.14 -16.14 -5.19 -6.43 -8.10 -1.88 315.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.45 0.45 0.42 0.43 0.43 0.43 -17.89%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 23/07/18 23/04/18 22/01/18 24/10/17 24/07/17 28/04/17 23/01/17 -
Price 0.215 0.20 0.265 0.28 0.33 0.35 0.355 -
P/RPS 0.90 0.90 1.40 1.09 1.52 1.76 1.49 -28.56%
P/EPS -7.53 -5.55 -6.44 -17.68 -16.28 -13.72 -59.99 -74.96%
EY -13.28 -18.02 -15.53 -5.66 -6.14 -7.29 -1.67 298.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.46 0.39 0.45 0.48 0.48 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment