[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 16.24%
YoY- -68.46%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 132,132 121,237 114,313 91,090 77,412 130,365 159,214 -11.67%
PBT 12,876 13,807 13,112 10,356 8,376 18,807 27,802 -40.11%
Tax -2,428 -2,016 -1,837 -1,886 -1,248 -1,702 -2,557 -3.38%
NP 10,448 11,791 11,274 8,470 7,128 17,105 25,245 -44.43%
-
NP to SH 9,336 10,000 9,128 5,268 4,532 10,014 15,166 -27.61%
-
Tax Rate 18.86% 14.60% 14.01% 18.21% 14.90% 9.05% 9.20% -
Total Cost 121,684 109,446 103,038 82,620 70,284 113,260 133,969 -6.20%
-
Net Worth 141,498 116,857 111,828 101,592 99,496 97,344 103,549 23.11%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 6,048 7,973 15,772 - - -
Div Payout % - - 66.27% 151.35% 348.02% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 141,498 116,857 111,828 101,592 99,496 97,344 103,549 23.11%
NOSH 946,660 946,054 943,626 674,786 665,449 652,767 648,900 28.60%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.91% 9.73% 9.86% 9.30% 9.21% 13.12% 15.86% -
ROE 6.60% 8.56% 8.16% 5.19% 4.55% 10.29% 14.65% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.96 15.10 15.12 13.71 11.78 20.99 24.42 -31.09%
EPS 1.00 1.25 1.21 0.80 0.68 1.61 2.32 -42.90%
DPS 0.00 0.00 0.80 1.20 2.40 0.00 0.00 -
NAPS 0.1495 0.1455 0.1479 0.1529 0.1514 0.1567 0.1588 -3.93%
Adjusted Per Share Value based on latest NOSH - 674,786
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.49 11.46 10.81 8.61 7.32 12.33 15.06 -11.71%
EPS 0.88 0.95 0.86 0.50 0.43 0.95 1.43 -27.62%
DPS 0.00 0.00 0.57 0.75 1.49 0.00 0.00 -
NAPS 0.1338 0.1105 0.1057 0.0961 0.0941 0.0921 0.0979 23.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.35 0.35 0.435 0.595 0.42 0.345 0.395 -
P/RPS 2.51 2.32 2.88 4.34 3.57 1.64 1.62 33.86%
P/EPS 35.48 28.11 36.03 75.05 60.90 21.40 16.98 63.36%
EY 2.82 3.56 2.78 1.33 1.64 4.67 5.89 -38.77%
DY 0.00 0.00 1.84 2.02 5.71 0.00 0.00 -
P/NAPS 2.34 2.41 2.94 3.89 2.77 2.20 2.49 -4.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 27/04/21 -
Price 0.38 0.34 0.46 0.45 0.64 0.34 0.425 -
P/RPS 2.72 2.25 3.04 3.28 5.43 1.62 1.74 34.65%
P/EPS 38.52 27.31 38.10 56.76 92.81 21.09 18.27 64.34%
EY 2.60 3.66 2.62 1.76 1.08 4.74 5.47 -39.06%
DY 0.00 0.00 1.74 2.67 3.75 0.00 0.00 -
P/NAPS 2.54 2.34 3.11 2.94 4.23 2.17 2.68 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment