[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 23.2%
YoY- -113.18%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 99,684 98,472 26,426 12,570 13,148 14,144 10,514 346.12%
PBT 15,324 14,332 -849 -3,965 -5,226 -2,000 -1,417 -
Tax -4,142 -3,936 -190 -48 0 0 -50 1785.09%
NP 11,182 10,396 -1,039 -4,013 -5,226 -2,000 -1,467 -
-
NP to SH 5,776 5,084 -1,837 -4,010 -5,222 -1,996 -1,462 -
-
Tax Rate 27.03% 27.46% - - - - - -
Total Cost 88,502 88,076 27,465 16,583 18,374 16,144 11,981 277.91%
-
Net Worth 58,846 57,231 31,630 174 174 2,325 3,487 554.54%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 58,846 57,231 31,630 174 174 2,325 3,487 554.54%
NOSH 576,930 576,930 576,930 58,132 58,132 58,132 58,132 359.89%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.22% 10.56% -3.93% -31.93% -39.75% -14.14% -13.95% -
ROE 9.82% 8.88% -5.81% -2,299.72% -2,994.30% -85.84% -41.92% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 17.28 17.07 8.10 21.62 22.62 24.33 18.09 -2.99%
EPS 1.00 0.88 -1.47 -6.89 -9.00 -3.60 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.0992 0.097 0.003 0.003 0.04 0.06 42.30%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.28 27.94 7.50 3.57 3.73 4.01 2.98 346.40%
EPS 1.64 1.44 -0.52 -1.14 -1.48 -0.57 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1624 0.0897 0.0005 0.0005 0.0066 0.0099 554.10%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.16 0.165 0.135 0.305 0.36 0.22 0.11 -
P/RPS 0.93 0.97 1.67 1.41 1.59 0.90 0.61 32.36%
P/EPS 15.98 18.72 -23.96 -4.42 -4.01 -6.41 -4.37 -
EY 6.26 5.34 -4.17 -22.62 -24.95 -15.61 -22.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.66 1.39 101.67 120.00 5.50 1.83 -9.68%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 31/10/18 24/08/18 30/05/18 27/03/18 21/11/17 22/08/17 -
Price 0.225 0.155 0.175 0.085 0.305 0.24 0.08 -
P/RPS 1.30 0.91 2.16 0.39 1.35 0.99 0.44 105.49%
P/EPS 22.47 17.59 -31.06 -1.23 -3.40 -6.99 -3.18 -
EY 4.45 5.69 -3.22 -81.17 -29.45 -14.31 -31.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.56 1.80 28.33 101.67 6.00 1.33 40.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment