[RGTBHD] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 12.3%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 145,741 70,224 92,460 12,021 10,549 9,228 11,175 53.36%
PBT 25,455 8,635 13,643 -3,023 -1,273 -6,777 -19,781 -
Tax -2,986 -1,768 -3,185 -40 -1,120 -1,402 0 -
NP 22,469 6,867 10,458 -3,063 -2,393 -8,179 -19,781 -
-
NP to SH 13,512 4,399 5,692 -3,058 -2,386 -7,978 -19,782 -
-
Tax Rate 11.73% 20.47% 23.35% - - - - -
Total Cost 123,272 63,357 82,002 15,084 12,942 17,407 30,956 25.87%
-
Net Worth 103,549 63,116 60,462 174 3,487 5,231 12,594 42.02%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 1,730 - - - - - -
Div Payout % - 39.35% - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 103,549 63,116 60,462 174 3,487 5,231 12,594 42.02%
NOSH 648,900 576,930 576,930 58,132 58,132 58,132 58,132 49.44%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.42% 9.78% 11.31% -25.48% -22.68% -88.63% -177.01% -
ROE 13.05% 6.97% 9.41% -1,753.46% -68.41% -152.49% -157.06% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 22.35 12.17 16.03 20.68 18.15 15.87 19.52 2.27%
EPS 2.07 0.76 0.99 -5.26 -4.10 -13.72 -34.55 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1588 0.1094 0.1048 0.003 0.06 0.09 0.22 -5.28%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.78 6.64 8.74 1.14 1.00 0.87 1.06 53.28%
EPS 1.28 0.42 0.54 -0.29 -0.23 -0.75 -1.87 -
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.0597 0.0572 0.0002 0.0033 0.0049 0.0119 42.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.395 0.115 0.18 0.305 0.135 0.23 0.36 -
P/RPS 1.77 0.94 1.12 1.47 0.74 1.45 1.84 -0.64%
P/EPS 19.06 15.08 18.24 -5.80 -3.29 -1.68 -1.04 -
EY 5.25 6.63 5.48 -17.25 -30.40 -59.67 -95.98 -
DY 0.00 2.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 1.05 1.72 101.67 2.25 2.56 1.64 7.20%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 19/05/20 03/05/19 30/05/18 26/05/17 24/05/16 29/05/15 -
Price 0.425 0.16 0.17 0.085 0.11 0.15 0.43 -
P/RPS 1.90 1.31 1.06 0.41 0.61 0.94 2.20 -2.41%
P/EPS 20.51 20.98 17.23 -1.62 -2.68 -1.09 -1.24 -
EY 4.88 4.77 5.80 -61.89 -37.31 -91.49 -80.36 -
DY 0.00 1.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 1.46 1.62 28.33 1.83 1.67 1.95 5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment