[RGTBHD] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 54.2%
YoY- -25.65%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 100,616 99,684 98,472 26,426 12,570 13,148 14,144 270.32%
PBT 15,357 15,324 14,332 -849 -3,965 -5,226 -2,000 -
Tax -4,041 -4,142 -3,936 -190 -48 0 0 -
NP 11,316 11,182 10,396 -1,039 -4,013 -5,226 -2,000 -
-
NP to SH 6,028 5,776 5,084 -1,837 -4,010 -5,222 -1,996 -
-
Tax Rate 26.31% 27.03% 27.46% - - - - -
Total Cost 89,300 88,502 88,076 27,465 16,583 18,374 16,144 213.09%
-
Net Worth 60,462 58,846 57,231 31,630 174 174 2,325 779.49%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 60,462 58,846 57,231 31,630 174 174 2,325 779.49%
NOSH 576,930 576,930 576,930 576,930 58,132 58,132 58,132 362.46%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.25% 11.22% 10.56% -3.93% -31.93% -39.75% -14.14% -
ROE 9.97% 9.82% 8.88% -5.81% -2,299.72% -2,994.30% -85.84% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.44 17.28 17.07 8.10 21.62 22.62 24.33 -19.92%
EPS 1.04 1.00 0.88 -1.47 -6.89 -9.00 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1048 0.102 0.0992 0.097 0.003 0.003 0.04 90.16%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.54 28.28 27.94 7.50 3.57 3.73 4.01 270.44%
EPS 1.71 1.64 1.44 -0.52 -1.14 -1.48 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1715 0.1669 0.1624 0.0897 0.0005 0.0005 0.0066 779.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.18 0.16 0.165 0.135 0.305 0.36 0.22 -
P/RPS 1.03 0.93 0.97 1.67 1.41 1.59 0.90 9.42%
P/EPS 17.23 15.98 18.72 -23.96 -4.42 -4.01 -6.41 -
EY 5.80 6.26 5.34 -4.17 -22.62 -24.95 -15.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.57 1.66 1.39 101.67 120.00 5.50 -53.95%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 03/05/19 20/02/19 31/10/18 24/08/18 30/05/18 27/03/18 21/11/17 -
Price 0.17 0.225 0.155 0.175 0.085 0.305 0.24 -
P/RPS 0.97 1.30 0.91 2.16 0.39 1.35 0.99 -1.35%
P/EPS 16.27 22.47 17.59 -31.06 -1.23 -3.40 -6.99 -
EY 6.15 4.45 5.69 -3.22 -81.17 -29.45 -14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.21 1.56 1.80 28.33 101.67 6.00 -58.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment