[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -161.62%
YoY- -345.56%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 98,472 26,426 12,570 13,148 14,144 10,514 10,561 342.40%
PBT 14,332 -849 -3,965 -5,226 -2,000 -1,417 -1,824 -
Tax -3,936 -190 -48 0 0 -50 -61 1504.65%
NP 10,396 -1,039 -4,013 -5,226 -2,000 -1,467 -1,885 -
-
NP to SH 5,084 -1,837 -4,010 -5,222 -1,996 -1,462 -1,881 -
-
Tax Rate 27.46% - - - - - - -
Total Cost 88,076 27,465 16,583 18,374 16,144 11,981 12,446 268.15%
-
Net Worth 57,231 31,630 174 174 2,325 3,487 3,487 544.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 57,231 31,630 174 174 2,325 3,487 3,487 544.73%
NOSH 576,930 576,930 58,132 58,132 58,132 58,132 58,132 361.17%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.56% -3.93% -31.93% -39.75% -14.14% -13.95% -17.85% -
ROE 8.88% -5.81% -2,299.72% -2,994.30% -85.84% -41.92% -53.94% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.07 8.10 21.62 22.62 24.33 18.09 18.17 -4.07%
EPS 0.88 -1.47 -6.89 -9.00 -3.60 -2.50 -3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.097 0.003 0.003 0.04 0.06 0.06 39.77%
Adjusted Per Share Value based on latest NOSH - 58,132
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.94 7.50 3.57 3.73 4.01 2.98 3.00 342.05%
EPS 1.44 -0.52 -1.14 -1.48 -0.57 -0.41 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.0897 0.0005 0.0005 0.0066 0.0099 0.0099 544.50%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.165 0.135 0.305 0.36 0.22 0.11 0.135 -
P/RPS 0.97 1.67 1.41 1.59 0.90 0.61 0.74 19.75%
P/EPS 18.72 -23.96 -4.42 -4.01 -6.41 -4.37 -4.17 -
EY 5.34 -4.17 -22.62 -24.95 -15.61 -22.86 -23.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.39 101.67 120.00 5.50 1.83 2.25 -18.33%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 31/10/18 24/08/18 30/05/18 27/03/18 21/11/17 22/08/17 26/05/17 -
Price 0.155 0.175 0.085 0.305 0.24 0.08 0.11 -
P/RPS 0.91 2.16 0.39 1.35 0.99 0.44 0.61 30.52%
P/EPS 17.59 -31.06 -1.23 -3.40 -6.99 -3.18 -3.40 -
EY 5.69 -3.22 -81.17 -29.45 -14.31 -31.44 -29.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.80 28.33 101.67 6.00 1.33 1.83 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment