[PENSONI] QoQ Annualized Quarter Result on 31-Aug-2001 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- 155.36%
YoY- -85.32%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 103,864 104,297 98,268 82,380 93,502 94,912 101,102 1.81%
PBT 1,520 1,397 1,382 1,532 997 3,037 4,154 -48.87%
Tax -703 -718 -624 -960 -773 -400 -600 11.15%
NP 817 678 758 572 224 2,637 3,554 -62.50%
-
NP to SH 817 678 758 572 224 2,637 3,554 -62.50%
-
Tax Rate 46.25% 51.40% 45.15% 62.66% 77.53% 13.17% 14.44% -
Total Cost 103,047 103,618 97,510 81,808 93,278 92,274 97,548 3.72%
-
Net Worth 90,055 90,694 87,982 92,473 102,399 62,001 42,212 65.79%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 1,392 - - - - - - -
Div Payout % 170.45% - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 90,055 90,694 87,982 92,473 102,399 62,001 42,212 65.79%
NOSH 46,420 46,272 45,119 47,666 45,714 30,244 22,694 61.20%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.79% 0.65% 0.77% 0.69% 0.24% 2.78% 3.52% -
ROE 0.91% 0.75% 0.86% 0.62% 0.22% 4.25% 8.42% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 223.75 225.40 217.80 172.83 204.54 313.81 445.49 -36.84%
EPS 1.76 1.47 1.68 1.20 0.49 8.72 15.66 -76.74%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.96 1.95 1.94 2.24 2.05 1.86 2.84%
Adjusted Per Share Value based on latest NOSH - 47,666
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 65.99 66.27 62.44 52.34 59.41 60.30 64.24 1.80%
EPS 0.52 0.43 0.48 0.36 0.14 1.68 2.26 -62.48%
DPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5722 0.5762 0.559 0.5875 0.6506 0.3939 0.2682 65.80%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.73 0.80 0.80 0.84 0.70 0.89 1.14 -
P/RPS 0.33 0.35 0.37 0.49 0.34 0.28 0.26 17.24%
P/EPS 41.48 54.55 47.62 70.00 142.86 10.21 7.28 219.34%
EY 2.41 1.83 2.10 1.43 0.70 9.80 13.74 -68.69%
DY 4.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.41 0.43 0.31 0.43 0.61 -27.08%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 26/07/02 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 19/01/01 -
Price 0.68 0.86 0.81 0.77 0.72 0.70 0.94 -
P/RPS 0.30 0.38 0.37 0.45 0.35 0.22 0.21 26.87%
P/EPS 38.64 58.64 48.21 64.17 146.94 8.03 6.00 246.53%
EY 2.59 1.71 2.07 1.56 0.68 12.46 16.66 -71.12%
DY 4.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.42 0.40 0.32 0.34 0.51 -22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment