[PINEAPP] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -80.69%
YoY- 37.74%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 47,117 35,852 26,617 18,037 49,494 36,657 26,054 48.27%
PBT -484 -466 -211 161 572 380 408 -
Tax -142 -31 -9 -88 -194 -641 -147 -2.27%
NP -626 -497 -220 73 378 -261 261 -
-
NP to SH -626 -497 -220 73 378 -261 261 -
-
Tax Rate - - - 54.66% 33.92% 168.68% 36.03% -
Total Cost 47,743 36,349 26,837 17,964 49,116 36,918 25,793 50.58%
-
Net Worth 26,190 26,190 26,675 26,675 26,675 0 26,675 -1.21%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 26,190 26,190 26,675 26,675 26,675 0 26,675 -1.21%
NOSH 48,500 48,500 48,500 48,500 48,500 48,333 48,500 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1.33% -1.39% -0.83% 0.40% 0.76% -0.71% 1.00% -
ROE -2.39% -1.90% -0.82% 0.27% 1.42% 0.00% 0.98% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 97.15 73.92 54.88 37.19 102.05 75.84 53.72 48.27%
EPS -1.29 -1.02 -0.45 0.15 0.78 0.54 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.55 0.55 0.00 0.55 -1.21%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 97.15 73.92 54.88 37.19 102.05 75.58 53.72 48.27%
EPS -1.29 -1.02 -0.45 0.15 0.78 -0.54 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.55 0.55 0.00 0.55 -1.21%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.30 0.28 0.325 0.32 0.36 0.39 0.345 -
P/RPS 0.31 0.38 0.59 0.86 0.35 0.51 0.64 -38.24%
P/EPS -23.24 -27.32 -71.65 212.60 46.19 -72.22 64.11 -
EY -4.30 -3.66 -1.40 0.47 2.16 -1.38 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.59 0.58 0.65 0.00 0.63 -7.53%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 21/11/14 28/08/14 -
Price 0.31 0.315 0.315 0.40 0.32 0.34 0.33 -
P/RPS 0.32 0.43 0.57 1.08 0.31 0.45 0.61 -34.87%
P/EPS -24.02 -30.74 -69.44 265.75 41.06 -62.96 61.32 -
EY -4.16 -3.25 -1.44 0.38 2.44 -1.59 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.57 0.73 0.58 0.00 0.60 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment