[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 119.54%
YoY- -55.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 130,937 58,942 219,529 156,758 105,393 52,897 234,881 -32.28%
PBT 4,044 2,357 5,482 1,523 -4,212 -3,248 6,693 -28.55%
Tax -993 -986 1,987 -1,019 -1,010 -4 -1,925 -35.70%
NP 3,051 1,371 7,469 504 -5,222 -3,252 4,768 -25.76%
-
NP to SH 3,051 1,371 7,474 975 -4,989 -3,316 4,768 -25.76%
-
Tax Rate 24.55% 41.83% -36.25% 66.91% - - 28.76% -
Total Cost 127,886 57,571 212,060 156,254 110,615 56,149 230,113 -32.42%
-
Net Worth 277,363 274,199 253,355 231,562 225,692 225,014 231,283 12.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 277,363 274,199 253,355 231,562 225,692 225,014 231,283 12.88%
NOSH 1,386,818 1,370,999 1,266,779 1,218,750 1,187,857 1,184,285 1,005,581 23.92%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.33% 2.33% 3.40% 0.32% -4.95% -6.15% 2.03% -
ROE 1.10% 0.50% 2.95% 0.42% -2.21% -1.47% 2.06% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.44 4.30 17.33 12.86 8.87 4.47 23.36 -45.37%
EPS 0.22 0.10 0.59 0.08 -0.42 -0.28 0.47 -39.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.19 0.19 0.19 0.23 -8.90%
Adjusted Per Share Value based on latest NOSH - 1,325,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.05 7.23 26.91 19.22 12.92 6.48 28.79 -32.28%
EPS 0.37 0.17 0.92 0.12 -0.61 -0.41 0.58 -25.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.3361 0.3106 0.2839 0.2767 0.2758 0.2835 12.89%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.16 0.20 0.23 0.31 0.38 0.36 -
P/RPS 1.06 3.72 1.15 1.79 3.49 8.51 1.54 -22.06%
P/EPS 45.45 160.00 33.90 287.50 -73.81 -135.71 75.92 -28.99%
EY 2.20 0.63 2.95 0.35 -1.35 -0.74 1.32 40.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 1.00 1.21 1.63 2.00 1.57 -53.39%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 -
Price 0.10 0.14 0.16 0.22 0.25 0.29 0.39 -
P/RPS 1.06 3.26 0.92 1.71 2.82 6.49 1.67 -26.16%
P/EPS 45.45 140.00 27.12 275.00 -59.52 -103.57 82.25 -32.68%
EY 2.20 0.71 3.69 0.36 -1.68 -0.97 1.22 48.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.80 1.16 1.32 1.53 1.70 -55.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment