[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 666.56%
YoY- 56.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 193,944 130,937 58,942 219,529 156,758 105,393 52,897 137.21%
PBT 10,849 4,044 2,357 5,482 1,523 -4,212 -3,248 -
Tax -2,018 -993 -986 1,987 -1,019 -1,010 -4 6165.91%
NP 8,831 3,051 1,371 7,469 504 -5,222 -3,252 -
-
NP to SH 8,831 3,051 1,371 7,474 975 -4,989 -3,316 -
-
Tax Rate 18.60% 24.55% 41.83% -36.25% 66.91% - - -
Total Cost 185,113 127,886 57,571 212,060 156,254 110,615 56,149 121.03%
-
Net Worth 275,968 277,363 274,199 253,355 231,562 225,692 225,014 14.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 275,968 277,363 274,199 253,355 231,562 225,692 225,014 14.53%
NOSH 1,379,843 1,386,818 1,370,999 1,266,779 1,218,750 1,187,857 1,184,285 10.69%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.55% 2.33% 2.33% 3.40% 0.32% -4.95% -6.15% -
ROE 3.20% 1.10% 0.50% 2.95% 0.42% -2.21% -1.47% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.06 9.44 4.30 17.33 12.86 8.87 4.47 114.22%
EPS 0.64 0.22 0.10 0.59 0.08 -0.42 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.19 0.19 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 1,249,807
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.46 15.84 7.13 26.55 18.96 12.75 6.40 137.17%
EPS 1.07 0.37 0.17 0.90 0.12 -0.60 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.3355 0.3316 0.3064 0.2801 0.273 0.2721 14.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.10 0.16 0.20 0.23 0.31 0.38 -
P/RPS 0.85 1.06 3.72 1.15 1.79 3.49 8.51 -78.38%
P/EPS 18.75 45.45 160.00 33.90 287.50 -73.81 -135.71 -
EY 5.33 2.20 0.63 2.95 0.35 -1.35 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.80 1.00 1.21 1.63 2.00 -55.08%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 -
Price 0.09 0.10 0.14 0.16 0.22 0.25 0.29 -
P/RPS 0.64 1.06 3.26 0.92 1.71 2.82 6.49 -78.56%
P/EPS 14.06 45.45 140.00 27.12 275.00 -59.52 -103.57 -
EY 7.11 2.20 0.71 3.69 0.36 -1.68 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.70 0.80 1.16 1.32 1.53 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment