[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -7.09%
YoY- -696.71%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 214,976 102,711 437,675 303,139 167,682 79,755 476,311 -41.13%
PBT -13,165 3,991 -306,825 -20,254 -26,599 -3,685 -12,192 5.24%
Tax -531 40 -7,650 -9,923 -656 -718 9,105 -
NP -13,696 4,031 -314,475 -30,177 -27,255 -4,403 -3,087 169.76%
-
NP to SH -9,474 5,209 -292,140 -27,031 -25,242 -3,948 6,052 -
-
Tax Rate - -1.00% - - - - - -
Total Cost 228,672 98,680 752,150 333,316 194,937 84,158 479,398 -38.92%
-
Net Worth 293,628 296,007 286,556 551,355 546,024 551,842 539,423 -33.30%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 293,628 296,007 286,556 551,355 546,024 551,842 539,423 -33.30%
NOSH 2,471,902 2,264,782 2,247,000 2,247,000 2,214,210 2,193,333 2,037,096 13.75%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -6.37% 3.92% -71.85% -9.95% -16.25% -5.52% -0.65% -
ROE -3.23% 1.76% -101.95% -4.90% -4.62% -0.72% 1.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.14 4.54 19.58 13.59 7.57 3.64 23.38 -46.50%
EPS -0.40 0.23 -13.00 -1.21 -1.14 -0.18 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1248 0.1307 0.1282 0.2471 0.2466 0.2516 0.2648 -39.41%
Adjusted Per Share Value based on latest NOSH - 2,247,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 26.00 12.42 52.93 36.66 20.28 9.65 57.61 -41.13%
EPS -1.15 0.63 -35.33 -3.27 -3.05 -0.48 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3551 0.358 0.3466 0.6668 0.6604 0.6674 0.6524 -33.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.18 0.175 0.15 0.11 0.17 0.14 0.16 -
P/RPS 1.97 3.86 0.77 0.81 2.24 3.85 0.68 103.09%
P/EPS -44.70 76.09 -1.15 -9.08 -14.91 -77.78 53.86 -
EY -2.24 1.31 -87.13 -11.01 -6.71 -1.29 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.34 1.17 0.45 0.69 0.56 0.60 79.16%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 31/05/17 22/02/17 30/11/16 23/08/16 30/05/16 -
Price 0.15 0.17 0.165 0.125 0.13 0.175 0.155 -
P/RPS 1.64 3.75 0.84 0.92 1.72 4.81 0.66 83.35%
P/EPS -37.25 73.91 -1.26 -10.32 -11.40 -97.22 52.17 -
EY -2.68 1.35 -79.21 -9.69 -8.77 -1.03 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.30 1.29 0.51 0.53 0.70 0.59 60.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment