[IRIS] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -3.52%
YoY- -16.94%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 469,779 445,441 437,675 407,977 417,661 457,834 476,799 -0.98%
PBT -302,869 -307,965 -306,163 -17,802 -8,473 15,263 17,888 -
Tax -10,568 -10,494 -11,774 -13,019 -23,890 -21,502 -20,974 -36.65%
NP -313,437 -318,459 -317,937 -30,821 -32,363 -6,239 -3,086 2070.77%
-
NP to SH -303,184 -309,794 -292,141 -25,509 -24,641 1,412 6,053 -
-
Tax Rate - - - - - 140.88% 117.25% -
Total Cost 783,216 763,900 755,612 438,798 450,024 464,073 479,885 38.57%
-
Net Worth 293,628 296,007 286,556 551,355 546,989 551,842 525,186 -32.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 293,628 296,007 286,556 551,355 546,989 551,842 525,186 -32.10%
NOSH 2,471,902 2,264,782 2,235,233 2,231,307 2,218,125 2,193,333 1,983,333 15.79%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -66.72% -71.49% -72.64% -7.55% -7.75% -1.36% -0.65% -
ROE -103.25% -104.66% -101.95% -4.63% -4.50% 0.26% 1.15% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.97 19.67 19.58 18.28 18.83 20.87 24.04 -11.62%
EPS -12.89 -13.68 -13.07 -1.14 -1.11 0.06 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1248 0.1307 0.1282 0.2471 0.2466 0.2516 0.2648 -39.41%
Adjusted Per Share Value based on latest NOSH - 2,247,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.82 53.87 52.93 49.34 50.51 55.37 57.67 -0.98%
EPS -36.67 -37.47 -35.33 -3.09 -2.98 0.17 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3551 0.358 0.3466 0.6668 0.6616 0.6674 0.6352 -32.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.18 0.175 0.15 0.11 0.17 0.14 0.16 -
P/RPS 0.90 0.89 0.77 0.60 0.90 0.67 0.67 21.72%
P/EPS -1.40 -1.28 -1.15 -9.62 -15.30 217.47 52.43 -
EY -71.59 -78.16 -87.13 -10.39 -6.53 0.46 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.34 1.17 0.45 0.69 0.56 0.60 79.16%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 31/05/17 22/02/17 30/11/16 23/08/16 30/05/16 -
Price 0.15 0.17 0.165 0.125 0.13 0.175 0.155 -
P/RPS 0.75 0.86 0.84 0.68 0.69 0.84 0.64 11.14%
P/EPS -1.16 -1.24 -1.26 -10.93 -11.70 271.84 50.79 -
EY -85.91 -80.46 -79.21 -9.15 -8.55 0.37 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.30 1.29 0.51 0.53 0.70 0.59 60.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment