[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 33.6%
YoY- 128.97%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 303,139 167,682 79,755 476,311 371,473 226,820 98,720 110.54%
PBT -20,254 -26,599 -3,685 -12,192 15,951 424 -1,060 608.36%
Tax -9,923 -656 -718 9,105 -17,730 2,260 -190 1280.55%
NP -30,177 -27,255 -4,403 -3,087 -1,779 2,684 -1,250 727.28%
-
NP to SH -27,031 -25,242 -3,948 6,052 4,530 5,452 693 -
-
Tax Rate - - - - 111.15% -533.02% - -
Total Cost 333,316 194,937 84,158 479,398 373,252 224,136 99,970 122.36%
-
Net Worth 551,355 546,024 551,842 539,423 562,337 569,834 620,697 -7.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 551,355 546,024 551,842 539,423 562,337 569,834 620,697 -7.56%
NOSH 2,247,000 2,214,210 2,193,333 2,037,096 2,059,090 2,019,259 2,310,000 -1.81%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -9.95% -16.25% -5.52% -0.65% -0.48% 1.18% -1.27% -
ROE -4.90% -4.62% -0.72% 1.12% 0.81% 0.96% 0.11% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.59 7.57 3.64 23.38 18.04 11.23 4.27 115.61%
EPS -1.21 -1.14 -0.18 0.30 0.22 0.27 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2466 0.2516 0.2648 0.2731 0.2822 0.2687 -5.40%
Adjusted Per Share Value based on latest NOSH - 1,983,333
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 37.16 20.56 9.78 58.39 45.54 27.81 12.10 110.56%
EPS -3.31 -3.09 -0.48 0.74 0.56 0.67 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.6694 0.6765 0.6613 0.6894 0.6986 0.7609 -7.56%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.11 0.17 0.14 0.16 0.22 0.195 0.24 -
P/RPS 0.81 2.24 3.85 0.68 1.22 1.74 5.62 -72.34%
P/EPS -9.08 -14.91 -77.78 53.86 100.00 72.22 800.00 -
EY -11.01 -6.71 -1.29 1.86 1.00 1.38 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.69 0.56 0.60 0.81 0.69 0.89 -36.40%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 30/11/16 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 -
Price 0.125 0.13 0.175 0.155 0.195 0.23 0.18 -
P/RPS 0.92 1.72 4.81 0.66 1.08 2.05 4.21 -63.55%
P/EPS -10.32 -11.40 -97.22 52.17 88.64 85.19 600.00 -
EY -9.69 -8.77 -1.03 1.92 1.13 1.17 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.70 0.59 0.71 0.82 0.67 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment