[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 32.28%
YoY- 130.45%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 262,679 175,511 67,417 210,987 142,937 72,981 26,999 353.85%
PBT 24,544 13,869 5,159 4,136 3,019 -982 -2,342 -
Tax -8,618 -5,430 -3,089 -787 -485 226 114 -
NP 15,926 8,439 2,070 3,349 2,534 -756 -2,228 -
-
NP to SH 15,930 8,442 2,070 3,356 2,537 -755 -2,227 -
-
Tax Rate 35.11% 39.15% 59.88% 19.03% 16.06% - - -
Total Cost 246,753 167,072 65,347 207,638 140,403 73,737 29,227 313.01%
-
Net Worth 341,300 333,795 327,269 315,965 315,417 301,662 294,800 10.22%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 341,300 333,795 327,269 315,965 315,417 301,662 294,800 10.22%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,117,910 3,116,282 3.10%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.06% 4.81% 3.07% 1.59% 1.77% -1.04% -8.25% -
ROE 4.67% 2.53% 0.63% 1.06% 0.80% -0.25% -0.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.05 5.38 2.07 6.66 4.55 2.34 0.87 338.95%
EPS 0.49 0.26 0.06 0.11 0.08 -0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1023 0.1003 0.0997 0.1005 0.0968 0.0946 6.90%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.77 21.23 8.15 25.52 17.29 8.83 3.27 353.43%
EPS 1.93 1.02 0.25 0.41 0.31 -0.09 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4128 0.4037 0.3958 0.3821 0.3815 0.3648 0.3565 10.23%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.13 0.12 0.125 0.185 0.18 0.225 0.23 -
P/RPS 1.61 2.23 6.05 2.78 3.95 9.61 26.55 -84.48%
P/EPS 26.63 46.38 197.04 174.70 222.68 -928.71 -321.84 -
EY 3.76 2.16 0.51 0.57 0.45 -0.11 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 1.25 1.86 1.79 2.32 2.43 -36.06%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 24/11/22 30/08/22 27/05/22 25/02/22 26/11/21 27/08/21 -
Price 0.115 0.125 0.14 0.165 0.185 0.19 0.24 -
P/RPS 1.43 2.32 6.78 2.48 4.06 8.11 27.70 -86.06%
P/EPS 23.56 48.31 220.68 155.81 228.86 -784.25 -335.84 -
EY 4.25 2.07 0.45 0.64 0.44 -0.13 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.22 1.40 1.65 1.84 1.96 2.54 -42.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment