[NETX] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 1.53%
YoY- -84.25%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 6,074 2,428 8,255 5,095 3,744 2,343 13,197 -40.47%
PBT 464 347 174 331 326 281 2,349 -66.18%
Tax 0 0 -76 0 0 0 70 -
NP 464 347 98 331 326 281 2,419 -66.84%
-
NP to SH 465 348 98 331 326 281 2,419 -66.79%
-
Tax Rate 0.00% 0.00% 43.68% 0.00% 0.00% 0.00% -2.98% -
Total Cost 5,610 2,081 8,157 4,764 3,418 2,062 10,778 -35.37%
-
Net Worth 27,555 25,309 26,133 25,219 24,838 21,855 20,243 22.89%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - 310 - - -
Div Payout % - - - - 95.24% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 27,555 25,309 26,133 25,219 24,838 21,855 20,243 22.89%
NOSH 172,222 158,181 163,333 157,619 155,238 156,111 96,398 47.39%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.64% 14.29% 1.19% 6.50% 8.71% 11.99% 18.33% -
ROE 1.69% 1.38% 0.38% 1.31% 1.31% 1.29% 11.95% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.53 1.53 5.05 3.23 2.41 1.50 13.69 -59.58%
EPS 0.27 0.22 0.06 0.21 0.21 0.18 1.67 -70.42%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.14 0.21 -16.62%
Adjusted Per Share Value based on latest NOSH - 150,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.65 0.26 0.88 0.54 0.40 0.25 1.41 -40.40%
EPS 0.05 0.04 0.01 0.04 0.03 0.03 0.26 -66.78%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0294 0.027 0.0279 0.0269 0.0265 0.0233 0.0216 22.88%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 0.17 0.17 0.15 0.13 0.00 0.00 0.00 -
P/RPS 4.82 11.08 2.97 4.02 0.00 0.00 0.00 -
P/EPS 62.96 77.27 250.00 61.90 0.00 0.00 0.00 -
EY 1.59 1.29 0.40 1.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.06 0.94 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 30/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.14 0.17 0.17 0.15 0.00 0.00 0.00 -
P/RPS 3.97 11.08 3.36 4.64 0.00 0.00 0.00 -
P/EPS 51.85 77.27 283.33 71.43 0.00 0.00 0.00 -
EY 1.93 1.29 0.35 1.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 1.06 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment