[HONGSENG] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -88.06%
YoY- 100.61%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,996 6,534 22,422 18,348 13,696 10,475 6,678 93.30%
PBT -1,058 820 -100,661 -42,618 -32,195 -22,029 -15,634 -83.31%
Tax -440 -208 -911 -1,572 -1,357 -1,159 -762 -30.58%
NP -1,498 612 -101,572 -44,190 -33,552 -23,188 -16,396 -79.62%
-
NP to SH 192 1,608 -92,939 -40,562 -31,512 -22,607 -16,011 -
-
Tax Rate - 25.37% - - - - - -
Total Cost 19,494 5,922 123,994 62,538 47,248 33,663 23,074 -10.60%
-
Net Worth 288,114 300,885 298,842 351,459 360,654 369,338 372,403 -15.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 288,114 300,885 298,842 351,459 360,654 369,338 372,403 -15.68%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -8.32% 9.37% -453.00% -240.84% -244.98% -221.37% -245.52% -
ROE 0.07% 0.53% -31.10% -11.54% -8.74% -6.12% -4.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.35 0.13 0.44 0.36 0.27 0.21 0.13 93.18%
EPS 0.00 0.03 -1.82 -0.79 -0.62 -0.44 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0589 0.0585 0.0688 0.0706 0.0723 0.0729 -15.68%
Adjusted Per Share Value based on latest NOSH - 4,716,666
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.35 0.13 0.44 0.36 0.27 0.21 0.13 93.18%
EPS 0.00 0.03 -1.82 -0.79 -0.62 -0.44 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0589 0.0585 0.0688 0.0706 0.0723 0.0729 -15.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.01 0.015 0.01 0.025 0.05 0.09 0.115 -
P/RPS 2.84 11.73 2.28 6.96 18.65 43.89 87.97 -89.79%
P/EPS 266.06 47.65 -0.55 -3.15 -8.11 -20.34 -36.69 -
EY 0.38 2.10 -181.93 -31.76 -12.34 -4.92 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.17 0.36 0.71 1.24 1.58 -76.40%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 27/02/24 29/11/23 29/08/23 25/05/23 -
Price 0.015 0.015 0.015 0.02 0.025 0.045 0.10 -
P/RPS 4.26 11.73 3.42 5.57 9.32 21.95 76.50 -85.34%
P/EPS 399.10 47.65 -0.82 -2.52 -4.05 -10.17 -31.91 -
EY 0.25 2.10 -121.29 -39.70 -24.67 -9.83 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.26 0.29 0.35 0.62 1.37 -66.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment