[HONGSENG] YoY TTM Result on 30-Sep-2024 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 10.9%
YoY- -94.31%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 26,722 13,697 257,658 82,781 8,316 23,547 26,774 -0.02%
PBT -69,525 -32,195 162,881 21,674 -12,372 -18,867 -13,570 26.26%
Tax 116 -1,356 -28,885 -4,700 -501 -1,521 674 -22.21%
NP -69,409 -33,551 133,996 16,974 -12,873 -20,388 -12,896 27.15%
-
NP to SH -61,234 -31,513 119,556 10,489 -12,840 -20,523 -12,807 25.02%
-
Tax Rate - - 17.73% 21.68% - - - -
Total Cost 96,131 47,248 123,662 65,807 21,189 43,935 39,670 13.46%
-
Net Worth 266,020 360,654 357,026 125,614 17,893 31,937 53,787 25.63%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 266,020 360,654 357,026 125,614 17,893 31,937 53,787 25.63%
NOSH 4,716,666 5,108,416 2,554,193 994,700 318,582 265,485 265,485 50.79%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -259.74% -244.95% 52.01% 20.50% -154.80% -86.58% -48.17% -
ROE -23.02% -8.74% 33.49% 8.35% -71.76% -64.26% -23.81% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.57 0.27 10.09 12.38 3.13 8.87 10.08 -33.63%
EPS -1.30 -0.62 4.68 1.57 -4.84 -7.73 -4.82 -17.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0706 0.1398 0.1878 0.0674 0.1203 0.2026 -16.68%
Adjusted Per Share Value based on latest NOSH - 4,716,666
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.52 0.27 5.04 1.62 0.16 0.46 0.52 0.00%
EPS -1.20 -0.62 2.34 0.21 -0.25 -0.40 -0.25 25.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0706 0.0699 0.0246 0.0035 0.0063 0.0105 25.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.01 0.05 2.61 1.37 0.195 0.23 0.255 -
P/RPS 1.77 18.65 25.87 11.07 6.23 2.59 2.53 -4.97%
P/EPS -0.77 -8.11 55.75 87.36 -4.03 -2.98 -5.29 -24.05%
EY -129.82 -12.34 1.79 1.14 -24.80 -33.61 -18.92 31.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.71 18.67 7.29 2.89 1.91 1.26 -24.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 29/11/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 -
Price 0.015 0.025 1.98 1.52 0.12 0.24 0.25 -
P/RPS 2.65 9.32 19.63 12.28 3.83 2.71 2.48 0.95%
P/EPS -1.16 -4.05 42.29 96.93 -2.48 -3.10 -5.18 -19.23%
EY -86.55 -24.68 2.36 1.03 -40.30 -32.21 -19.30 23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 14.16 8.09 1.78 2.00 1.23 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment