[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2007 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 65.12%
YoY- 158.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 44,496 32,237 16,143 84,770 68,914 220,639 109,257 -45.08%
PBT -1,497 703 165 -1,932 -761 11,914 5,712 -
Tax -590 -489 -175 18,432 10,948 -4,350 -1,941 -54.82%
NP -2,087 214 -10 16,500 10,187 7,564 3,771 -
-
NP to SH 21,333 13,533 -10 16,821 10,187 7,564 3,771 217.82%
-
Tax Rate - 69.56% 106.06% - - 36.51% 33.98% -
Total Cost 46,583 32,023 16,153 68,270 58,727 213,075 105,486 -42.03%
-
Net Worth 173,882 168,514 0 155,804 147,750 145,561 143,037 13.91%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 173,882 168,514 0 155,804 147,750 145,561 143,037 13.91%
NOSH 259,525 259,252 260,125 259,673 259,211 259,931 260,068 -0.13%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -4.69% 0.66% -0.06% 19.46% 14.78% 3.43% 3.45% -
ROE 12.27% 8.03% 0.00% 10.80% 6.89% 5.20% 2.64% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 17.15 12.43 6.21 32.64 26.59 84.88 42.01 -44.99%
EPS 8.18 5.16 0.00 6.48 3.92 2.91 1.45 217.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.00 0.60 0.57 0.56 0.55 14.07%
Adjusted Per Share Value based on latest NOSH - 259,362
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 9.40 6.81 3.41 17.91 14.56 46.62 23.08 -45.08%
EPS 4.51 2.86 0.00 3.55 2.15 1.60 0.80 217.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3561 0.00 0.3292 0.3122 0.3076 0.3022 13.92%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.82 0.90 1.12 0.69 0.54 0.48 0.45 -
P/RPS 4.78 7.24 18.05 2.11 2.03 0.57 1.07 171.49%
P/EPS 9.98 17.24 -29,134.09 10.65 13.74 16.49 31.03 -53.08%
EY 10.02 5.80 0.00 9.39 7.28 6.06 3.22 113.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 0.00 1.15 0.95 0.86 0.82 30.35%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 -
Price 0.99 0.82 0.94 1.09 0.67 0.47 0.50 -
P/RPS 5.77 6.59 15.15 3.34 2.52 0.55 1.19 186.75%
P/EPS 12.04 15.71 -24,451.82 16.83 17.05 16.15 34.48 -50.44%
EY 8.30 6.37 0.00 5.94 5.87 6.19 2.90 101.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 0.00 1.82 1.18 0.84 0.91 38.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment