[ANCOMLB] QoQ Quarter Result on 31-May-2007 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 148.19%
YoY- 97.21%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 12,259 16,094 16,143 15,856 18,526 111,382 109,257 -76.76%
PBT -2,200 538 165 -1,169 -1,431 6,202 5,712 -
Tax -101 -314 -175 7,484 4,054 -2,409 -1,941 -86.08%
NP -2,301 224 -10 6,315 2,623 3,793 3,771 -
-
NP to SH 7,800 9,270 -10 6,510 2,623 3,793 3,771 62.41%
-
Tax Rate - 58.36% 106.06% - - 38.84% 33.98% -
Total Cost 14,560 15,870 16,153 9,541 15,903 107,589 105,486 -73.32%
-
Net Worth 174,200 168,817 0 155,617 148,030 145,484 143,037 14.05%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 174,200 168,817 0 155,617 148,030 145,484 143,037 14.05%
NOSH 260,000 259,719 260,125 259,362 259,702 259,794 260,068 -0.01%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -18.77% 1.39% -0.06% 39.83% 14.16% 3.41% 3.45% -
ROE 4.48% 5.49% 0.00% 4.18% 1.77% 2.61% 2.64% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 4.72 6.20 6.21 6.11 7.13 42.87 42.01 -76.74%
EPS 3.00 3.52 0.00 2.51 1.01 1.46 1.45 62.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.00 0.60 0.57 0.56 0.55 14.07%
Adjusted Per Share Value based on latest NOSH - 259,362
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 2.59 3.40 3.41 3.35 3.91 23.53 23.08 -76.76%
EPS 1.65 1.96 0.00 1.38 0.55 0.80 0.80 62.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3681 0.3567 0.00 0.3288 0.3128 0.3074 0.3022 14.06%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.82 0.90 1.12 0.69 0.54 0.48 0.45 -
P/RPS 17.39 14.52 18.05 11.29 7.57 1.12 1.07 542.71%
P/EPS 27.33 25.22 -29,134.09 27.49 53.47 32.88 31.03 -8.12%
EY 3.66 3.97 0.00 3.64 1.87 3.04 3.22 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 0.00 1.15 0.95 0.86 0.82 30.35%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 -
Price 0.99 0.82 0.94 1.09 0.67 0.47 0.50 -
P/RPS 21.00 13.23 15.15 17.83 9.39 1.10 1.19 579.00%
P/EPS 33.00 22.97 -24,451.82 43.43 66.34 32.19 34.48 -2.88%
EY 3.03 4.35 0.00 2.30 1.51 3.11 2.90 2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 0.00 1.82 1.18 0.84 0.91 38.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment