[ANCOMLB] QoQ Cumulative Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 100.58%
YoY- 1154.39%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 16,143 84,770 68,914 220,639 109,257 387,285 283,887 -85.13%
PBT 165 -1,932 -761 11,914 5,712 10,822 6,402 -91.21%
Tax -175 18,432 10,948 -4,350 -1,941 -4,995 -3,619 -86.65%
NP -10 16,500 10,187 7,564 3,771 5,827 2,783 -
-
NP to SH -10 16,821 10,187 7,564 3,771 6,508 2,783 -
-
Tax Rate 106.06% - - 36.51% 33.98% 46.16% 56.53% -
Total Cost 16,153 68,270 58,727 213,075 105,486 381,458 281,104 -85.03%
-
Net Worth 0 155,804 147,750 145,561 143,037 137,419 134,487 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 0 155,804 147,750 145,561 143,037 137,419 134,487 -
NOSH 260,125 259,673 259,211 259,931 260,068 259,282 258,629 0.38%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -0.06% 19.46% 14.78% 3.43% 3.45% 1.50% 0.98% -
ROE 0.00% 10.80% 6.89% 5.20% 2.64% 4.74% 2.07% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 6.21 32.64 26.59 84.88 42.01 149.37 109.77 -85.18%
EPS 0.00 6.48 3.92 2.91 1.45 2.51 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.60 0.57 0.56 0.55 0.53 0.52 -
Adjusted Per Share Value based on latest NOSH - 259,794
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 3.41 17.91 14.56 46.62 23.08 81.83 59.98 -85.13%
EPS 0.00 3.55 2.15 1.60 0.80 1.38 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3292 0.3122 0.3076 0.3022 0.2904 0.2842 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 1.12 0.69 0.54 0.48 0.45 0.28 0.37 -
P/RPS 18.05 2.11 2.03 0.57 1.07 0.19 0.34 1302.35%
P/EPS -29,134.09 10.65 13.74 16.49 31.03 11.16 34.38 -
EY 0.00 9.39 7.28 6.06 3.22 8.96 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.15 0.95 0.86 0.82 0.53 0.71 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 -
Price 0.94 1.09 0.67 0.47 0.50 0.35 0.37 -
P/RPS 15.15 3.34 2.52 0.55 1.19 0.23 0.34 1148.20%
P/EPS -24,451.82 16.83 17.05 16.15 34.48 13.94 34.38 -
EY 0.00 5.94 5.87 6.19 2.90 7.17 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.82 1.18 0.84 0.91 0.66 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment