[ANCOMLB] QoQ TTM Result on 31-May-2007 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 23.79%
YoY- 174.44%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 60,352 66,619 161,907 255,021 342,563 422,217 408,353 -72.07%
PBT -2,666 -1,897 3,767 9,314 14,903 19,830 17,881 -
Tax 6,894 11,049 8,954 7,188 -1,672 -7,042 -6,388 -
NP 4,228 9,152 12,721 16,502 13,231 12,788 11,493 -48.68%
-
NP to SH 23,570 18,393 12,916 16,697 13,488 13,045 11,750 59.12%
-
Tax Rate - - -237.70% -77.17% 11.22% 35.51% 35.73% -
Total Cost 56,124 57,467 149,186 238,519 329,332 409,429 396,860 -72.88%
-
Net Worth 174,200 168,817 0 155,617 148,030 145,484 143,037 14.05%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 174,200 168,817 0 155,617 148,030 145,484 143,037 14.05%
NOSH 260,000 259,719 260,125 259,362 259,702 259,794 260,068 -0.01%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 7.01% 13.74% 7.86% 6.47% 3.86% 3.03% 2.81% -
ROE 13.53% 10.90% 0.00% 10.73% 9.11% 8.97% 8.21% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 23.21 25.65 62.24 98.33 131.91 162.52 157.02 -72.07%
EPS 9.07 7.08 4.97 6.44 5.19 5.02 4.52 59.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.00 0.60 0.57 0.56 0.55 14.07%
Adjusted Per Share Value based on latest NOSH - 259,362
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 12.75 14.08 34.21 53.88 72.38 89.21 86.28 -72.08%
EPS 4.98 3.89 2.73 3.53 2.85 2.76 2.48 59.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3681 0.3567 0.00 0.3288 0.3128 0.3074 0.3022 14.06%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.82 0.90 1.12 0.69 0.54 0.48 0.45 -
P/RPS 3.53 3.51 1.80 0.70 0.41 0.30 0.29 429.96%
P/EPS 9.05 12.71 22.56 10.72 10.40 9.56 9.96 -6.19%
EY 11.06 7.87 4.43 9.33 9.62 10.46 10.04 6.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 0.00 1.15 0.95 0.86 0.82 30.35%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 -
Price 0.99 0.82 0.94 1.09 0.67 0.47 0.50 -
P/RPS 4.26 3.20 1.51 1.11 0.51 0.29 0.32 462.58%
P/EPS 10.92 11.58 18.93 16.93 12.90 9.36 11.07 -0.90%
EY 9.16 8.64 5.28 5.91 7.75 10.68 9.04 0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 0.00 1.82 1.18 0.84 0.91 38.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment