[STRAITS] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 669.51%
YoY- 223.73%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 816,835 328,107 147,911 81,770 11,736 14,913 2,455 163.00%
PBT 11,205 6,380 2,815 842 -307 -1,519 546 65.38%
Tax -2,385 456 -232 -80 -192 -141 -262 44.45%
NP 8,820 6,836 2,583 762 -499 -1,660 284 77.20%
-
NP to SH 6,770 4,781 2,621 631 -510 -1,660 284 69.56%
-
Tax Rate 21.29% -7.15% 8.24% 9.50% - - 47.99% -
Total Cost 808,015 321,271 145,328 81,008 12,235 16,573 2,171 167.95%
-
Net Worth 111,848 95,829 36,606 11,788 0 7,238 6,660 59.95%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 111,848 95,829 36,606 11,788 0 7,238 6,660 59.95%
NOSH 650,658 624,658 367,904 163,952 129,636 140,000 120,000 32.51%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.08% 2.08% 1.75% 0.93% -4.25% -11.13% 11.57% -
ROE 6.05% 4.99% 7.16% 5.35% 0.00% -22.93% 4.26% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 125.54 55.88 40.20 49.87 9.05 10.65 2.05 98.41%
EPS 1.04 0.81 0.71 0.38 -0.39 -1.19 0.24 27.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1719 0.1632 0.0995 0.0719 0.00 0.0517 0.0555 20.71%
Adjusted Per Share Value based on latest NOSH - 163,952
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 82.14 32.99 14.87 8.22 1.18 1.50 0.25 162.45%
EPS 0.68 0.48 0.26 0.06 -0.05 -0.17 0.03 68.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.0964 0.0368 0.0119 0.00 0.0073 0.0067 59.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.145 0.27 0.24 0.23 0.24 0.175 0.12 -
P/RPS 0.12 0.48 0.60 0.46 2.65 1.64 5.87 -47.67%
P/EPS 13.94 33.16 33.69 59.76 -61.01 -14.76 50.70 -19.34%
EY 7.18 3.02 2.97 1.67 -1.64 -6.78 1.97 24.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.65 2.41 3.20 0.00 3.38 2.16 -14.55%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 30/05/19 28/05/18 19/05/17 26/05/16 27/05/15 30/05/14 -
Price 0.17 0.225 0.265 0.25 0.295 0.16 0.19 -
P/RPS 0.14 0.40 0.66 0.50 3.26 1.50 9.29 -50.26%
P/EPS 16.34 27.63 37.20 64.96 -74.99 -13.49 80.28 -23.28%
EY 6.12 3.62 2.69 1.54 -1.33 -7.41 1.25 30.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.38 2.66 3.48 0.00 3.09 3.42 -18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment