[STRAITS] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 669.51%
YoY- 223.73%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 134,567 101,134 88,349 81,770 68,525 51,634 31,764 161.13%
PBT 2,956 2,065 1,589 842 129 -469 -310 -
Tax -251 -100 -147 -80 -20 -192 -192 19.50%
NP 2,705 1,965 1,442 762 109 -661 -502 -
-
NP to SH 2,535 1,881 1,260 631 82 -715 -538 -
-
Tax Rate 8.49% 4.84% 9.25% 9.50% 15.50% - - -
Total Cost 131,862 99,169 86,907 81,008 68,416 52,295 32,266 154.95%
-
Net Worth 36,275 19,662 13,886 11,788 10,259 0 3,467 376.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 36,275 19,662 13,886 11,788 10,259 0 3,467 376.33%
NOSH 367,904 367,904 163,947 163,952 163,952 50,000 60,000 233.90%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.01% 1.94% 1.63% 0.93% 0.16% -1.28% -1.58% -
ROE 6.99% 9.57% 9.07% 5.35% 0.80% 0.00% -15.51% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.58 49.94 53.89 49.87 46.62 103.27 52.94 -21.78%
EPS 0.69 0.93 0.77 0.38 0.06 -1.43 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0971 0.0847 0.0719 0.0698 0.00 0.0578 42.62%
Adjusted Per Share Value based on latest NOSH - 163,952
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.70 8.79 7.68 7.11 5.96 4.49 2.76 161.24%
EPS 0.22 0.16 0.11 0.05 0.01 -0.06 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0171 0.0121 0.0103 0.0089 0.00 0.003 377.45%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.26 0.255 0.225 0.23 0.19 0.18 0.195 -
P/RPS 0.71 0.51 0.42 0.46 0.41 0.17 0.37 54.23%
P/EPS 37.73 27.45 29.28 59.76 340.58 -12.59 -21.75 -
EY 2.65 3.64 3.42 1.67 0.29 -7.94 -4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.63 2.66 3.20 2.72 0.00 3.37 -14.98%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 -
Price 0.265 0.275 0.215 0.25 0.20 0.18 0.19 -
P/RPS 0.72 0.55 0.40 0.50 0.43 0.17 0.36 58.53%
P/EPS 38.46 29.60 27.98 64.96 358.50 -12.59 -21.19 -
EY 2.60 3.38 3.57 1.54 0.28 -7.94 -4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.83 2.54 3.48 2.87 0.00 3.29 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment