[FAST] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 125.56%
YoY- -79.45%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 4,488 19,633 14,698 10,168 4,965 30,523 23,298 -66.61%
PBT 150 1,374 1,430 977 415 1,553 3,661 -88.09%
Tax -33 -355 -349 -200 0 -1,369 -976 -89.52%
NP 117 1,019 1,081 777 415 184 2,685 -87.59%
-
NP to SH -12 95 284 300 133 -43 1,603 -
-
Tax Rate 22.00% 25.84% 24.41% 20.47% 0.00% 88.15% 26.66% -
Total Cost 4,371 18,614 13,617 9,391 4,550 30,339 20,613 -64.40%
-
Net Worth 19,320 25,223 25,559 25,578 23,792 22,933 26,612 -19.20%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 19,320 25,223 25,559 25,578 23,792 22,933 26,612 -19.20%
NOSH 120,000 156,666 157,777 157,894 147,777 143,333 155,631 -15.90%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.61% 5.19% 7.35% 7.64% 8.36% 0.60% 11.52% -
ROE -0.06% 0.38% 1.11% 1.17% 0.56% -0.19% 6.02% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.74 12.53 9.32 6.44 3.36 21.30 14.97 -60.29%
EPS -0.01 0.06 0.18 0.19 0.09 -0.03 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.161 0.162 0.162 0.161 0.16 0.171 -3.93%
Adjusted Per Share Value based on latest NOSH - 151,818
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.04 4.56 3.41 2.36 1.15 7.09 5.41 -66.65%
EPS 0.00 0.02 0.07 0.07 0.03 -0.01 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0586 0.0594 0.0594 0.0553 0.0533 0.0618 -19.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.105 0.12 0.10 0.14 0.14 0.13 0.09 -
P/RPS 2.81 0.96 1.07 2.17 4.17 0.61 0.60 179.65%
P/EPS -1,050.00 197.89 55.56 73.68 155.56 -433.33 8.74 -
EY -0.10 0.51 1.80 1.36 0.64 -0.23 11.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.62 0.86 0.87 0.81 0.53 14.56%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 27/02/13 23/11/12 27/08/12 25/05/12 27/02/12 23/11/11 -
Price 0.12 0.105 0.12 0.14 0.12 0.12 0.11 -
P/RPS 3.21 0.84 1.29 2.17 3.57 0.56 0.73 168.16%
P/EPS -1,200.00 173.16 66.67 73.68 133.33 -400.00 10.68 -
EY -0.08 0.58 1.50 1.36 0.75 -0.25 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.65 0.74 0.86 0.75 0.75 0.64 11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment