[FAST] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -39.77%
YoY- -139.8%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 19,156 19,633 20,702 22,247 25,717 29,755 27,164 -20.75%
PBT 1,109 1,374 -530 -170 461 1,728 1,803 -27.65%
Tax -388 -355 -953 -1,294 -1,334 -1,606 -485 -13.81%
NP 721 1,019 -1,483 -1,464 -873 122 1,318 -33.08%
-
NP to SH -50 95 -1,362 -1,202 -860 -42 1,872 -
-
Tax Rate 34.99% 25.84% - - 289.37% 92.94% 26.90% -
Total Cost 18,435 18,614 22,185 23,711 26,590 29,633 25,846 -20.15%
-
Net Worth 19,320 25,625 27,540 24,594 23,792 25,066 27,169 -20.31%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 19,320 25,625 27,540 24,594 23,792 25,066 27,169 -20.31%
NOSH 120,000 159,166 170,000 151,818 147,777 156,666 158,888 -17.05%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 3.76% 5.19% -7.16% -6.58% -3.39% 0.41% 4.85% -
ROE -0.26% 0.37% -4.95% -4.89% -3.61% -0.17% 6.89% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.96 12.33 12.18 14.65 17.40 18.99 17.10 -4.49%
EPS -0.04 0.06 -0.80 -0.79 -0.58 -0.03 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.161 0.162 0.162 0.161 0.16 0.171 -3.93%
Adjusted Per Share Value based on latest NOSH - 151,818
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.45 4.56 4.81 5.17 5.97 6.91 6.31 -20.75%
EPS -0.01 0.02 -0.32 -0.28 -0.20 -0.01 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0595 0.064 0.0571 0.0553 0.0582 0.0631 -20.27%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.105 0.12 0.10 0.14 0.14 0.13 0.09 -
P/RPS 0.66 0.97 0.82 0.96 0.80 0.68 0.53 15.73%
P/EPS -252.00 201.05 -12.48 -17.68 -24.06 -484.92 7.64 -
EY -0.40 0.50 -8.01 -5.66 -4.16 -0.21 13.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.62 0.86 0.87 0.81 0.53 14.56%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 27/02/13 23/11/12 27/08/12 25/05/12 27/02/12 23/11/11 -
Price 0.12 0.105 0.12 0.14 0.12 0.12 0.11 -
P/RPS 0.75 0.85 0.99 0.96 0.69 0.63 0.64 11.14%
P/EPS -288.00 175.92 -14.98 -17.68 -20.62 -447.62 9.34 -
EY -0.35 0.57 -6.68 -5.66 -4.85 -0.22 10.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.65 0.74 0.86 0.75 0.75 0.64 11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment