[FAST] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -67.53%
YoY- -79.46%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 14,725 9,088 4,406 20,277 15,505 10,109 4,922 107.48%
PBT 3,262 1,562 977 2,779 2,759 1,614 733 170.30%
Tax -1,074 -635 -338 -935 -828 -516 -214 192.84%
NP 2,188 927 639 1,844 1,931 1,098 519 160.73%
-
NP to SH 1,926 791 568 151 465 197 97 631.92%
-
Tax Rate 32.92% 40.65% 34.60% 33.65% 30.01% 31.97% 29.20% -
Total Cost 12,537 8,161 3,767 18,433 13,574 9,011 4,403 100.76%
-
Net Worth 20,353 16,440 15,965 15,251 24,334 23,640 25,866 -14.75%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 20,353 16,440 15,965 15,251 24,334 23,640 25,866 -14.75%
NOSH 171,111 155,098 153,513 150,999 154,999 151,538 161,666 3.85%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 14.86% 10.20% 14.50% 9.09% 12.45% 10.86% 10.54% -
ROE 9.46% 4.81% 3.56% 0.99% 1.91% 0.83% 0.38% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.48 5.86 2.87 13.43 10.00 6.67 3.04 113.29%
EPS 1.24 0.51 0.37 0.10 0.30 0.13 0.06 651.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.106 0.104 0.101 0.157 0.156 0.16 -12.47%
Adjusted Per Share Value based on latest NOSH - 156,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.42 2.11 1.02 4.71 3.60 2.35 1.14 107.86%
EPS 0.45 0.18 0.13 0.04 0.11 0.05 0.02 695.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0382 0.0371 0.0354 0.0565 0.0549 0.0601 -14.74%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.17 0.18 0.205 0.165 0.185 0.215 0.19 -
P/RPS 1.79 3.07 7.14 1.23 1.85 3.22 6.24 -56.47%
P/EPS 13.71 35.29 55.41 165.00 61.67 165.38 316.67 -87.64%
EY 7.29 2.83 1.80 0.61 1.62 0.60 0.32 702.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.70 1.97 1.63 1.18 1.38 1.19 6.06%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 26/08/15 22/05/15 16/02/15 25/11/14 26/08/14 16/05/14 -
Price 0.185 0.19 0.185 0.18 0.20 0.185 0.25 -
P/RPS 1.95 3.24 6.45 1.34 2.00 2.77 8.21 -61.61%
P/EPS 14.92 37.25 50.00 180.00 66.67 142.31 416.67 -89.11%
EY 6.70 2.68 2.00 0.56 1.50 0.70 0.24 818.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.79 1.78 1.78 1.27 1.19 1.56 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment