[FAST] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -75.65%
YoY- -79.46%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 26,784 22,466 19,681 20,277 20,487 19,633 30,523 -2.15%
PBT 5,080 4,744 3,827 2,779 2,733 1,374 1,553 21.81%
Tax -1,408 -1,214 -1,148 -935 -939 -355 -1,369 0.46%
NP 3,672 3,530 2,679 1,844 1,794 1,019 184 64.62%
-
NP to SH 3,527 3,193 2,358 151 735 95 -43 -
-
Tax Rate 27.72% 25.59% 30.00% 33.65% 34.36% 25.84% 88.15% -
Total Cost 23,112 18,936 17,002 18,433 18,693 18,614 30,339 -4.42%
-
Net Worth 24,639 24,319 20,731 15,251 25,021 25,223 22,933 1.20%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 2,281 - - - - - - -
Div Payout % 64.69% - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 24,639 24,319 20,731 15,251 25,021 25,223 22,933 1.20%
NOSH 228,148 171,111 158,255 150,999 156,382 156,666 143,333 8.04%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 13.71% 15.71% 13.61% 9.09% 8.76% 5.19% 0.60% -
ROE 14.31% 13.13% 11.37% 0.99% 2.94% 0.38% -0.19% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.74 13.39 12.44 13.43 13.10 12.53 21.30 -9.44%
EPS 1.55 1.90 1.49 0.10 0.47 0.06 -0.03 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.145 0.131 0.101 0.16 0.161 0.16 -6.33%
Adjusted Per Share Value based on latest NOSH - 156,999
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 6.23 5.23 4.58 4.72 4.77 4.57 7.10 -2.15%
EPS 0.82 0.74 0.55 0.04 0.17 0.02 -0.01 -
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0566 0.0483 0.0355 0.0582 0.0587 0.0534 1.18%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.605 0.19 0.23 0.165 0.135 0.12 0.13 -
P/RPS 5.15 1.42 1.85 1.23 1.03 0.96 0.61 42.65%
P/EPS 39.14 9.98 15.44 165.00 28.72 197.89 -433.33 -
EY 2.56 10.02 6.48 0.61 3.48 0.51 -0.23 -
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.60 1.31 1.76 1.63 0.84 0.75 0.81 37.98%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 23/02/17 24/02/16 16/02/15 25/02/14 27/02/13 27/02/12 -
Price 0.44 0.22 0.195 0.18 0.155 0.105 0.12 -
P/RPS 3.75 1.64 1.57 1.34 1.18 0.84 0.56 37.25%
P/EPS 28.46 11.56 13.09 180.00 32.98 173.16 -400.00 -
EY 3.51 8.65 7.64 0.56 3.03 0.58 -0.25 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 1.52 1.49 1.78 0.97 0.65 0.75 32.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment