[FAST] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 136.04%
YoY- -22.24%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 9,088 4,406 20,277 15,505 10,109 4,922 20,487 -41.92%
PBT 1,562 977 2,779 2,759 1,614 733 2,733 -31.20%
Tax -635 -338 -935 -828 -516 -214 -939 -23.01%
NP 927 639 1,844 1,931 1,098 519 1,794 -35.68%
-
NP to SH 791 568 151 465 197 97 735 5.03%
-
Tax Rate 40.65% 34.60% 33.65% 30.01% 31.97% 29.20% 34.36% -
Total Cost 8,161 3,767 18,433 13,574 9,011 4,403 18,693 -42.53%
-
Net Worth 16,440 15,965 15,251 24,334 23,640 25,866 25,021 -24.47%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 16,440 15,965 15,251 24,334 23,640 25,866 25,021 -24.47%
NOSH 155,098 153,513 150,999 154,999 151,538 161,666 156,382 -0.54%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.20% 14.50% 9.09% 12.45% 10.86% 10.54% 8.76% -
ROE 4.81% 3.56% 0.99% 1.91% 0.83% 0.38% 2.94% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.86 2.87 13.43 10.00 6.67 3.04 13.10 -41.59%
EPS 0.51 0.37 0.10 0.30 0.13 0.06 0.47 5.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.104 0.101 0.157 0.156 0.16 0.16 -24.06%
Adjusted Per Share Value based on latest NOSH - 157,647
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.12 1.03 4.72 3.61 2.35 1.15 4.77 -41.84%
EPS 0.18 0.13 0.04 0.11 0.05 0.02 0.17 3.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0372 0.0355 0.0566 0.055 0.0602 0.0582 -24.40%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.18 0.205 0.165 0.185 0.215 0.19 0.135 -
P/RPS 3.07 7.14 1.23 1.85 3.22 6.24 1.03 107.52%
P/EPS 35.29 55.41 165.00 61.67 165.38 316.67 28.72 14.76%
EY 2.83 1.80 0.61 1.62 0.60 0.32 3.48 -12.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.97 1.63 1.18 1.38 1.19 0.84 60.20%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 22/05/15 16/02/15 25/11/14 26/08/14 16/05/14 25/02/14 -
Price 0.19 0.185 0.18 0.20 0.185 0.25 0.155 -
P/RPS 3.24 6.45 1.34 2.00 2.77 8.21 1.18 96.44%
P/EPS 37.25 50.00 180.00 66.67 142.31 416.67 32.98 8.47%
EY 2.68 2.00 0.56 1.50 0.70 0.24 3.03 -7.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.78 1.78 1.27 1.19 1.56 0.97 50.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment