[FAST] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -65.6%
YoY- -79.46%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 26,783 22,465 19,682 20,277 20,488 19,633 29,755 -1.73%
PBT 5,079 4,743 3,827 2,779 2,733 1,374 1,728 19.66%
Tax -1,407 -1,213 -1,148 -936 -940 -355 -1,606 -2.17%
NP 3,672 3,530 2,679 1,843 1,793 1,019 122 76.27%
-
NP to SH 3,527 3,193 2,357 151 735 95 -42 -
-
Tax Rate 27.70% 25.57% 30.00% 33.68% 34.39% 25.84% 92.94% -
Total Cost 23,111 18,935 17,003 18,434 18,695 18,614 29,633 -4.05%
-
Net Worth 24,639 24,319 20,774 15,857 24,839 25,625 25,066 -0.28%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 1,980 838 - - - - - -
Div Payout % 56.17% 26.27% - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 24,639 24,319 20,774 15,857 24,839 25,625 25,066 -0.28%
NOSH 228,148 171,111 158,581 156,999 153,333 159,166 156,666 6.45%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 13.71% 15.71% 13.61% 9.09% 8.75% 5.19% 0.41% -
ROE 14.31% 13.13% 11.35% 0.95% 2.96% 0.37% -0.17% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.74 13.39 12.41 12.92 13.36 12.33 18.99 -7.69%
EPS 1.55 1.90 1.49 0.10 0.48 0.06 -0.03 -
DPS 0.87 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.145 0.131 0.101 0.162 0.161 0.16 -6.33%
Adjusted Per Share Value based on latest NOSH - 156,999
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 6.23 5.23 4.58 4.72 4.77 4.57 6.93 -1.75%
EPS 0.82 0.74 0.55 0.04 0.17 0.02 -0.01 -
DPS 0.46 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0566 0.0484 0.0369 0.0578 0.0596 0.0583 -0.28%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.605 0.19 0.23 0.165 0.135 0.12 0.13 -
P/RPS 5.15 1.42 1.85 1.28 1.01 0.97 0.68 40.09%
P/EPS 39.14 9.98 15.47 171.56 28.16 201.05 -484.92 -
EY 2.56 10.02 6.46 0.58 3.55 0.50 -0.21 -
DY 1.44 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.60 1.31 1.76 1.63 0.83 0.75 0.81 37.98%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 23/02/17 24/02/16 16/02/15 25/02/14 27/02/13 27/02/12 -
Price 0.44 0.22 0.195 0.18 0.155 0.105 0.12 -
P/RPS 3.75 1.64 1.57 1.39 1.16 0.85 0.63 34.58%
P/EPS 28.46 11.56 13.12 187.15 32.34 175.92 -447.62 -
EY 3.51 8.65 7.62 0.53 3.09 0.57 -0.22 -
DY 1.97 2.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 1.52 1.49 1.78 0.96 0.65 0.75 32.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment