[FAST] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -174.52%
YoY- -318.5%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 194,696 132,435 85,955 12,428 33,147 20,683 14,077 473.43%
PBT -4,665 3,326 -938 -1,349 3,451 3,451 2,342 -
Tax -1,015 -7,523 -500 -198 -1,375 -1,001 -745 22.82%
NP -5,680 -4,197 -1,438 -1,547 2,076 2,450 1,597 -
-
NP to SH -5,680 -4,197 -1,438 -1,547 2,076 2,450 1,597 -
-
Tax Rate - 226.19% - - 39.84% 29.01% 31.81% -
Total Cost 200,376 136,632 87,393 13,975 31,071 18,233 12,480 533.22%
-
Net Worth 108,708 89,027 91,737 73,195 37,536 27,790 29,134 139.99%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - 2,288 2,277 - -
Div Payout % - - - - 110.25% 92.98% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 108,708 89,027 91,737 73,195 37,536 27,790 29,134 139.99%
NOSH 579,472 405,083 405,083 349,694 250,963 228,148 228,148 85.84%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -2.92% -3.17% -1.67% -12.45% 6.26% 11.85% 11.34% -
ROE -5.23% -4.71% -1.57% -2.11% 5.53% 8.82% 5.48% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 47.28 34.21 22.21 4.75 14.48 9.08 6.18 286.82%
EPS -1.38 -1.08 -0.37 -0.59 0.91 1.08 0.70 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.264 0.23 0.237 0.28 0.164 0.122 0.128 61.81%
Adjusted Per Share Value based on latest NOSH - 349,694
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 45.32 30.82 20.01 2.89 7.72 4.81 3.28 473.06%
EPS -1.32 -0.98 -0.33 -0.36 0.48 0.57 0.37 -
DPS 0.00 0.00 0.00 0.00 0.53 0.53 0.00 -
NAPS 0.253 0.2072 0.2135 0.1704 0.0874 0.0647 0.0678 140.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.095 0.235 0.265 0.425 0.465 0.345 0.375 -
P/RPS 0.20 0.69 1.19 8.94 3.21 3.80 6.06 -89.64%
P/EPS -6.89 -21.67 -71.33 -71.82 51.27 32.08 53.45 -
EY -14.52 -4.61 -1.40 -1.39 1.95 3.12 1.87 -
DY 0.00 0.00 0.00 0.00 2.15 2.90 0.00 -
P/NAPS 0.36 1.02 1.12 1.52 2.84 2.83 2.93 -75.19%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 23/11/21 27/08/21 28/05/21 25/02/21 11/11/20 26/08/20 -
Price 0.065 0.105 0.205 0.315 0.415 0.575 0.37 -
P/RPS 0.14 0.31 0.92 6.63 2.87 6.33 5.98 -91.76%
P/EPS -4.71 -9.68 -55.18 -53.23 45.75 53.46 52.73 -
EY -21.22 -10.33 -1.81 -1.88 2.19 1.87 1.90 -
DY 0.00 0.00 0.00 0.00 2.41 1.74 0.00 -
P/NAPS 0.25 0.46 0.86 1.13 2.53 4.71 2.89 -80.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment