[FAST] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -108.52%
YoY- -104.76%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 414,707 294,621 239,250 38,736 29,971 29,869 28,286 56.38%
PBT -13,575 -5,706 -3,727 1,094 5,279 5,395 4,700 -
Tax -867 -250 -2,117 -1,271 -1,564 -1,523 -1,346 -7.06%
NP -14,442 -5,956 -5,844 -177 3,715 3,872 3,354 -
-
NP to SH -15,313 -5,958 -5,844 -177 3,715 3,872 3,275 -
-
Tax Rate - - - 116.18% 29.63% 28.23% 28.64% -
Total Cost 429,149 300,577 245,094 38,913 26,256 25,997 24,932 60.61%
-
Net Worth 55,500 70,050 106,623 73,195 28,000 26,693 23,955 15.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 2,277 2,278 2,281 1,980 -
Div Payout % - - - 0.00% 61.34% 58.92% 60.49% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 55,500 70,050 106,623 73,195 28,000 26,693 23,955 15.01%
NOSH 430,562 207,216 579,472 349,694 228,148 228,148 228,148 11.15%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.48% -2.02% -2.44% -0.46% 12.40% 12.96% 11.86% -
ROE -27.59% -8.51% -5.48% -0.24% 13.27% 14.51% 13.67% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 152.43 149.73 41.29 14.82 13.17 13.09 12.40 51.85%
EPS -5.63 -3.03 -1.01 -0.07 1.63 1.70 1.44 -
DPS 0.00 0.00 0.00 0.87 1.00 1.00 0.87 -
NAPS 0.204 0.356 0.184 0.28 0.123 0.117 0.105 11.69%
Adjusted Per Share Value based on latest NOSH - 349,694
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 96.52 68.57 55.69 9.02 6.98 6.95 6.58 56.39%
EPS -3.56 -1.39 -1.36 -0.04 0.86 0.90 0.76 -
DPS 0.00 0.00 0.00 0.53 0.53 0.53 0.46 -
NAPS 0.1292 0.163 0.2482 0.1704 0.0652 0.0621 0.0558 15.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.075 0.13 0.065 0.425 0.27 0.32 0.315 -
P/RPS 0.05 0.09 0.16 2.87 2.05 2.44 2.54 -48.00%
P/EPS -1.33 -4.29 -6.45 -627.68 16.55 18.86 21.94 -
EY -75.05 -23.29 -15.52 -0.16 6.04 5.30 4.56 -
DY 0.00 0.00 0.00 2.05 3.70 3.13 2.76 -
P/NAPS 0.37 0.37 0.35 1.52 2.20 2.74 3.00 -29.42%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 30/05/22 28/05/21 21/05/20 24/05/19 25/05/18 -
Price 0.075 0.135 0.055 0.315 0.355 0.26 0.405 -
P/RPS 0.05 0.09 0.13 2.13 2.70 1.99 3.27 -50.14%
P/EPS -1.33 -4.46 -5.45 -465.22 21.75 15.32 28.21 -
EY -75.05 -22.43 -18.34 -0.21 4.60 6.53 3.54 -
DY 0.00 0.00 0.00 2.77 2.82 3.85 2.14 -
P/NAPS 0.37 0.38 0.30 1.13 2.89 2.22 3.86 -32.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment