[MTOUCHE] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
05-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -72.1%
YoY- 354.19%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 53,330 37,690 24,131 11,962 36,538 21,891 14,858 133.88%
PBT 24,778 19,349 10,023 4,859 12,201 6,188 3,192 290.58%
Tax -296 -836 -834 -459 414 -44 -161 49.90%
NP 24,482 18,513 9,189 4,400 12,615 6,144 3,031 301.04%
-
NP to SH 20,628 16,894 7,573 3,520 12,615 6,144 3,031 257.87%
-
Tax Rate 1.19% 4.32% 8.32% 9.45% -3.39% 0.71% 5.04% -
Total Cost 28,848 19,177 14,942 7,562 23,923 15,747 11,827 80.90%
-
Net Worth 74,466 70,954 46,096 41,748 30,866 19,967 9,093 304.73%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 74,466 70,954 46,096 41,748 30,866 19,967 9,093 304.73%
NOSH 85,593 84,470 82,315 81,860 67,101 76,800 60,620 25.77%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 45.91% 49.12% 38.08% 36.78% 34.53% 28.07% 20.40% -
ROE 27.70% 23.81% 16.43% 8.43% 40.87% 30.77% 33.33% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 62.31 44.62 29.32 14.61 54.45 28.50 24.51 85.95%
EPS 24.10 20.00 9.20 4.30 18.80 8.00 5.00 184.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.56 0.51 0.46 0.26 0.15 221.78%
Adjusted Per Share Value based on latest NOSH - 81,860
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.75 4.07 2.60 1.29 3.94 2.36 1.60 134.07%
EPS 2.23 1.82 0.82 0.38 1.36 0.66 0.33 256.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0766 0.0497 0.0451 0.0333 0.0215 0.0098 305.21%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 3.64 3.88 2.89 2.75 3.36 1.89 0.00 -
P/RPS 5.84 8.70 9.86 18.82 6.17 6.63 0.00 -
P/EPS 15.10 19.40 31.41 63.95 17.87 23.63 0.00 -
EY 6.62 5.15 3.18 1.56 5.60 4.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.62 5.16 5.39 7.30 7.27 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 17/11/06 11/08/06 05/05/06 20/02/06 07/11/05 15/07/05 -
Price 3.36 4.16 3.76 2.96 3.28 1.77 0.00 -
P/RPS 5.39 9.32 12.83 20.26 6.02 6.21 0.00 -
P/EPS 13.94 20.80 40.87 68.84 17.45 22.13 0.00 -
EY 7.17 4.81 2.45 1.45 5.73 4.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.95 6.71 5.80 7.13 6.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment