[NEXGRAM] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -130.79%
YoY- -177.45%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 33,085 23,333 11,603 31,576 26,872 17,856 8,607 145.99%
PBT -7,762 -6,119 -3,949 -17,291 -6,949 -2,816 -2,705 102.32%
Tax -282 38 39 -370 34 33 31 -
NP -8,044 -6,081 -3,910 -17,661 -6,915 -2,783 -2,674 108.80%
-
NP to SH -8,567 -6,405 -4,020 -14,039 -6,083 -2,358 -1,921 171.67%
-
Tax Rate - - - - - - - -
Total Cost 41,129 29,414 15,513 49,237 33,787 20,639 11,281 137.44%
-
Net Worth 8,833,361 8,480,027 88,333 93,365 101,056 103,215 109,577 1781.17%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 8,833,361 8,480,027 88,333 93,365 101,056 103,215 109,577 1781.17%
NOSH 4,416,680 441,668 4,416,680 4,416,680 4,416,670 4,416,670 4,416,670 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -24.31% -26.06% -33.70% -55.93% -25.73% -15.59% -31.07% -
ROE -0.10% -0.08% -4.55% -15.04% -6.02% -2.28% -1.75% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.75 0.53 0.26 0.72 0.56 0.39 0.20 141.95%
EPS -0.19 -0.15 -0.09 -0.32 -0.13 -0.05 -0.04 183.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.92 0.02 0.0214 0.0209 0.0225 0.0253 1756.73%
Adjusted Per Share Value based on latest NOSH - 4,416,680
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 3.72 2.63 1.31 3.55 3.02 2.01 0.97 145.61%
EPS -0.96 -0.72 -0.45 -1.58 -0.68 -0.27 -0.22 167.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.9384 9.5408 0.0994 0.105 0.1137 0.1161 0.1233 1781.02%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.035 0.045 0.005 0.01 0.015 0.015 0.02 -
P/RPS 4.67 8.52 1.90 1.38 2.70 3.85 10.06 -40.13%
P/EPS -18.04 -31.03 -5.49 -3.11 -11.92 -29.18 -45.09 -45.79%
EY -5.54 -3.22 -18.20 -32.18 -8.39 -3.43 -2.22 84.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.25 0.47 0.72 0.67 0.79 -91.43%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 30/03/23 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 0.015 0.03 0.07 0.005 0.015 0.01 0.015 -
P/RPS 2.00 5.68 26.65 0.69 2.70 2.57 7.55 -58.85%
P/EPS -7.73 -20.69 -76.91 -1.55 -11.92 -19.45 -33.82 -62.71%
EY -12.93 -4.83 -1.30 -64.36 -8.39 -5.14 -2.96 167.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 3.50 0.23 0.72 0.44 0.59 -93.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment