[ESCERAM] QoQ Cumulative Quarter Result on 30-Nov-2023 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 344.22%
YoY- 36.9%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 117,751 368,438 274,680 186,992 93,988 271,232 180,786 -24.76%
PBT 3,043 1,616 12,871 11,469 2,799 25,910 16,431 -67.34%
Tax -730 -1,023 -2,191 -1,563 -569 -1,916 -4,416 -69.71%
NP 2,313 593 10,680 9,906 2,230 23,994 12,015 -66.49%
-
NP to SH 2,313 593 10,680 9,906 2,230 23,994 12,015 -66.49%
-
Tax Rate 23.99% 63.30% 17.02% 13.63% 20.33% 7.39% 26.88% -
Total Cost 115,438 367,845 264,000 177,086 91,758 247,238 168,771 -22.27%
-
Net Worth 188,367 187,561 194,207 194,259 169,772 164,052 148,176 17.26%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - 3,349 - - - - - -
Div Payout % - 564.81% - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 188,367 187,561 194,207 194,259 169,772 164,052 148,176 17.26%
NOSH 672,739 671,389 671,389 671,389 540,707 529,202 529,202 17.26%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 1.96% 0.16% 3.89% 5.30% 2.37% 8.85% 6.65% -
ROE 1.23% 0.32% 5.50% 5.10% 1.31% 14.63% 8.11% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 17.50 55.00 41.02 27.92 17.16 51.25 34.16 -35.84%
EPS 0.34 0.09 1.59 1.48 0.41 4.53 2.27 -71.63%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.29 0.29 0.31 0.31 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 671,389
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 16.65 52.10 38.85 26.44 13.29 38.36 25.57 -24.77%
EPS 0.33 0.08 1.51 1.40 0.32 3.39 1.70 -66.30%
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2664 0.2652 0.2746 0.2747 0.2401 0.232 0.2096 17.25%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.155 0.185 0.20 0.20 0.25 0.18 0.18 -
P/RPS 0.89 0.34 0.49 0.72 1.46 0.35 0.53 41.05%
P/EPS 45.08 208.98 12.54 13.52 61.40 3.97 7.93 216.84%
EY 2.22 0.48 7.97 7.39 1.63 25.19 12.61 -68.42%
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.69 0.69 0.81 0.58 0.64 -9.56%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 24/07/24 22/04/24 24/01/24 23/10/23 25/07/23 26/04/23 -
Price 0.15 0.205 0.20 0.21 0.21 0.185 0.185 -
P/RPS 0.86 0.37 0.49 0.75 1.22 0.36 0.54 36.18%
P/EPS 43.63 231.57 12.54 14.20 51.57 4.08 8.15 204.46%
EY 2.29 0.43 7.97 7.04 1.94 24.51 12.27 -67.17%
DY 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.73 0.69 0.72 0.68 0.60 0.66 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment