[ESCERAM] QoQ Cumulative Quarter Result on 31-Aug-2023 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
23-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -90.71%
YoY- -55.46%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 274,680 186,992 93,988 271,232 180,786 99,247 19,820 477.88%
PBT 12,871 11,469 2,799 25,910 16,431 10,702 6,892 51.70%
Tax -2,191 -1,563 -569 -1,916 -4,416 -3,466 -1,885 10.55%
NP 10,680 9,906 2,230 23,994 12,015 7,236 5,007 65.77%
-
NP to SH 10,680 9,906 2,230 23,994 12,015 7,236 5,007 65.77%
-
Tax Rate 17.02% 13.63% 20.33% 7.39% 26.88% 32.39% 27.35% -
Total Cost 264,000 177,086 91,758 247,238 168,771 92,011 14,813 583.49%
-
Net Worth 194,207 194,259 169,772 164,052 148,176 137,592 136,978 26.23%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 194,207 194,259 169,772 164,052 148,176 137,592 136,978 26.23%
NOSH 671,389 671,389 540,707 529,202 529,202 529,202 529,202 17.21%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 3.89% 5.30% 2.37% 8.85% 6.65% 7.29% 25.26% -
ROE 5.50% 5.10% 1.31% 14.63% 8.11% 5.26% 3.66% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 41.02 27.92 17.16 51.25 34.16 18.75 3.91 379.91%
EPS 1.59 1.48 0.41 4.53 2.27 1.37 0.99 37.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.31 0.31 0.28 0.26 0.27 4.88%
Adjusted Per Share Value based on latest NOSH - 540,707
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 40.91 27.85 14.00 40.40 26.93 14.78 2.95 478.14%
EPS 1.59 1.48 0.33 3.57 1.79 1.08 0.75 65.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2893 0.2529 0.2443 0.2207 0.2049 0.204 26.25%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.20 0.20 0.25 0.18 0.18 0.22 0.24 -
P/RPS 0.49 0.72 1.46 0.35 0.53 1.17 6.14 -81.49%
P/EPS 12.54 13.52 61.40 3.97 7.93 16.09 24.32 -35.72%
EY 7.97 7.39 1.63 25.19 12.61 6.22 4.11 55.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.81 0.58 0.64 0.85 0.89 -15.62%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 24/01/24 23/10/23 25/07/23 26/04/23 31/01/23 28/10/22 -
Price 0.20 0.21 0.21 0.185 0.185 0.21 0.225 -
P/RPS 0.49 0.75 1.22 0.36 0.54 1.12 5.76 -80.68%
P/EPS 12.54 14.20 51.57 4.08 8.15 15.36 22.80 -32.89%
EY 7.97 7.04 1.94 24.51 12.27 6.51 4.39 48.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.68 0.60 0.66 0.81 0.83 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment