[ESCERAM] QoQ Cumulative Quarter Result on 28-Feb-2019 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -118.02%
YoY- -110.08%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 17,702 8,753 32,486 23,103 14,777 7,360 25,186 -20.93%
PBT 2,043 1,006 785 -89 493 447 235 322.24%
Tax 0 0 1 0 1 1 -1 -
NP 2,043 1,006 786 -89 494 448 234 323.44%
-
NP to SH 2,043 1,006 786 -89 494 448 234 323.44%
-
Tax Rate 0.00% 0.00% -0.13% - -0.20% -0.22% 0.43% -
Total Cost 15,659 7,747 31,700 23,192 14,283 6,912 24,952 -26.67%
-
Net Worth 51,378 51,378 51,378 47,268 49,323 49,323 4,932,362 -95.21%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - 1,233 - - - 1,233 - -
Div Payout % - 122.57% - - - 275.24% - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 51,378 51,378 51,378 47,268 49,323 49,323 4,932,362 -95.21%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 11.54% 11.49% 2.42% -0.39% 3.34% 6.09% 0.93% -
ROE 3.98% 1.96% 1.53% -0.19% 1.00% 0.91% 0.00% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 8.61 4.26 15.81 11.24 7.19 3.58 12.26 -20.97%
EPS 1.00 0.50 0.40 -0.04 0.24 0.20 0.11 334.99%
DPS 0.00 0.60 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.25 0.25 0.25 0.23 0.24 0.24 24.00 -95.21%
Adjusted Per Share Value based on latest NOSH - 205,515
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 2.64 1.30 4.84 3.44 2.20 1.10 3.75 -20.84%
EPS 0.30 0.15 0.12 -0.01 0.07 0.07 0.03 363.50%
DPS 0.00 0.18 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.0765 0.0765 0.0765 0.0704 0.0735 0.0735 7.3465 -95.21%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.205 0.17 0.135 0.15 0.17 0.21 0.20 -
P/RPS 2.38 3.99 0.85 1.33 2.36 5.86 1.63 28.67%
P/EPS 20.62 34.73 35.30 -346.37 70.72 96.34 175.65 -75.99%
EY 4.85 2.88 2.83 -0.29 1.41 1.04 0.57 316.24%
DY 0.00 3.53 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.82 0.68 0.54 0.65 0.71 0.88 0.01 1782.39%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 20/01/20 29/10/19 31/07/19 29/04/19 28/01/19 29/10/18 30/07/18 -
Price 0.225 0.18 0.18 0.145 0.165 0.19 0.215 -
P/RPS 2.61 4.23 1.14 1.29 2.29 5.31 1.75 30.50%
P/EPS 22.63 36.77 47.06 -334.83 68.64 87.16 188.83 -75.66%
EY 4.42 2.72 2.12 -0.30 1.46 1.15 0.53 310.71%
DY 0.00 3.33 0.00 0.00 0.00 3.16 0.00 -
P/NAPS 0.90 0.72 0.72 0.63 0.69 0.79 0.01 1902.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment