[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -39.94%
YoY- 58.38%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 72,012 31,903 17,420 97,159 82,804 48,285 28,790 83.95%
PBT 7,416 -706 -512 4,219 9,782 4,726 3,887 53.64%
Tax -113 -76 -38 1,771 -113 -75 -38 106.38%
NP 7,303 -782 -550 5,990 9,669 4,651 3,849 53.08%
-
NP to SH 7,655 -790 -956 5,613 9,346 4,355 3,677 62.82%
-
Tax Rate 1.52% - - -41.98% 1.16% 1.59% 0.98% -
Total Cost 64,709 32,685 17,970 91,169 73,135 43,634 24,941 88.48%
-
Net Worth 83,305 74,416 74,426 72,715 76,743 71,337 72,578 9.59%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 2,009 - 986 -
Div Payout % - - - - 21.50% - 26.82% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 83,305 74,416 74,426 72,715 76,743 71,337 72,578 9.59%
NOSH 42,291 42,291 42,291 42,265 41,732 40,257 39,539 4.57%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.14% -2.45% -3.16% 6.17% 11.68% 9.63% 13.37% -
ROE 9.19% -1.06% -1.28% 7.72% 12.18% 6.10% 5.07% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 170.29 75.45 41.19 239.17 206.08 121.83 72.99 75.63%
EPS 18.10 -1.87 -2.26 13.82 23.26 10.99 9.32 55.47%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 2.50 -
NAPS 1.97 1.76 1.76 1.79 1.91 1.80 1.84 4.64%
Adjusted Per Share Value based on latest NOSH - 42,265
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.21 4.08 2.23 12.43 10.59 6.18 3.68 84.02%
EPS 0.98 -0.10 -0.12 0.72 1.20 0.56 0.47 62.99%
DPS 0.00 0.00 0.00 0.00 0.26 0.00 0.13 -
NAPS 0.1066 0.0952 0.0952 0.093 0.0982 0.0913 0.0929 9.57%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.05 1.05 1.18 1.73 1.61 1.89 1.20 -
P/RPS 0.62 1.39 2.86 0.72 0.78 1.55 1.64 -47.62%
P/EPS 5.80 -56.20 -52.20 12.52 6.92 17.20 12.87 -41.13%
EY 17.24 -1.78 -1.92 7.99 14.45 5.81 7.77 69.86%
DY 0.00 0.00 0.00 0.00 3.11 0.00 2.08 -
P/NAPS 0.53 0.60 0.67 0.97 0.84 1.05 0.65 -12.68%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 28/08/19 28/05/19 26/02/19 28/11/18 21/08/18 -
Price 1.63 1.08 1.12 1.39 1.90 1.72 1.43 -
P/RPS 0.96 1.43 2.72 0.58 0.92 1.41 1.96 -37.78%
P/EPS 9.00 -57.80 -49.54 10.06 8.17 15.65 15.34 -29.84%
EY 11.11 -1.73 -2.02 9.94 12.24 6.39 6.52 42.52%
DY 0.00 0.00 0.00 0.00 2.63 0.00 1.75 -
P/NAPS 0.83 0.61 0.64 0.78 0.99 0.96 0.78 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment