[GENETEC] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -38.89%
YoY- 58.54%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 223,559 97,077 80,333 97,159 101,028 70,627 129,003 9.59%
PBT 62,296 -4,824 -1,321 4,220 5,894 -3,578 8,267 39.99%
Tax -4,158 437 420 1,770 -895 -58 -1,472 18.88%
NP 58,138 -4,387 -901 5,990 4,999 -3,636 6,795 42.99%
-
NP to SH 56,401 -4,247 -167 5,614 3,541 -4,027 4,407 52.91%
-
Tax Rate 6.67% - - -41.94% 15.18% - 17.81% -
Total Cost 165,421 101,464 81,234 91,169 96,029 74,263 122,208 5.17%
-
Net Worth 149,794 74,174 74,862 72,715 63,000 57,709 62,179 15.77%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 1,990 - - - -
Div Payout % - - - 35.46% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 149,794 74,174 74,862 72,715 63,000 57,709 62,179 15.77%
NOSH 681,961 45,639 42,361 42,265 39,220 35,188 35,129 63.90%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 26.01% -4.52% -1.12% 6.17% 4.95% -5.15% 5.27% -
ROE 37.65% -5.73% -0.22% 7.72% 5.62% -6.98% 7.09% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 32.83 222.49 189.93 239.17 280.63 200.71 367.22 -33.11%
EPS 8.28 -9.73 -0.39 13.82 9.84 -11.44 12.54 -6.68%
DPS 0.00 0.00 0.00 4.90 0.00 0.00 0.00 -
NAPS 0.22 1.70 1.77 1.79 1.75 1.64 1.77 -29.34%
Adjusted Per Share Value based on latest NOSH - 42,265
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 28.60 12.42 10.28 12.43 12.93 9.04 16.50 9.59%
EPS 7.22 -0.54 -0.02 0.72 0.45 -0.52 0.56 53.09%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.1916 0.0949 0.0958 0.093 0.0806 0.0738 0.0796 15.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.52 4.25 1.17 1.73 1.33 0.85 0.14 -
P/RPS 7.68 1.91 0.62 0.72 0.47 0.42 0.04 140.09%
P/EPS 30.42 -43.66 -296.32 12.52 13.52 -7.43 1.12 73.33%
EY 3.29 -2.29 -0.34 7.99 7.40 -13.46 89.61 -42.33%
DY 0.00 0.00 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 11.45 2.50 0.66 0.97 0.76 0.52 0.08 128.62%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 24/06/20 28/05/19 22/05/18 24/05/17 24/05/16 -
Price 2.44 3.79 1.40 1.39 1.40 0.865 1.22 -
P/RPS 7.43 1.70 0.74 0.58 0.50 0.43 0.33 68.00%
P/EPS 29.46 -38.94 -354.57 10.06 14.23 -7.56 9.73 20.26%
EY 3.39 -2.57 -0.28 9.94 7.03 -13.23 10.28 -16.87%
DY 0.00 0.00 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 11.09 2.23 0.79 0.78 0.80 0.53 0.69 58.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment