[MIKROMB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -91.53%
YoY- -79.56%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 41,133 33,365 22,631 9,795 47,793 35,923 26,211 35.15%
PBT 5,368 5,177 3,623 921 9,742 7,707 6,553 -12.48%
Tax -1,026 -1,645 -1,104 -359 -3,553 -2,141 -1,827 -32.00%
NP 4,342 3,532 2,519 562 6,189 5,566 4,726 -5.50%
-
NP to SH 4,221 3,364 2,436 506 5,977 5,483 4,679 -6.65%
-
Tax Rate 19.11% 31.78% 30.47% 38.98% 36.47% 27.78% 27.88% -
Total Cost 36,791 29,833 20,112 9,233 41,604 30,357 21,485 43.27%
-
Net Worth 59,721 60,152 59,204 59,463 58,056 55,422 50,447 11.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,292 1,292 - - 4,237 1,966 1,814 -20.29%
Div Payout % 30.62% 38.43% - - 70.90% 35.87% 38.78% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,721 60,152 59,204 59,463 58,056 55,422 50,447 11.94%
NOSH 430,892 430,892 430,892 430,892 430,892 430,892 430,892 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.56% 10.59% 11.13% 5.74% 12.95% 15.49% 18.03% -
ROE 7.07% 5.59% 4.11% 0.85% 10.30% 9.89% 9.27% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.55 7.74 5.25 2.27 11.28 9.13 7.22 20.55%
EPS 0.98 0.78 0.57 0.12 1.41 1.39 1.29 -16.78%
DPS 0.30 0.30 0.00 0.00 1.00 0.50 0.50 -28.92%
NAPS 0.1386 0.1396 0.1374 0.138 0.137 0.1409 0.139 -0.19%
Adjusted Per Share Value based on latest NOSH - 430,892
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.88 3.15 2.14 0.92 4.51 3.39 2.47 35.24%
EPS 0.40 0.32 0.23 0.05 0.56 0.52 0.44 -6.17%
DPS 0.12 0.12 0.00 0.00 0.40 0.19 0.17 -20.77%
NAPS 0.0563 0.0567 0.0559 0.0561 0.0548 0.0523 0.0476 11.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.215 0.255 0.21 0.315 0.29 0.305 0.47 -
P/RPS 2.25 3.29 4.00 13.86 2.57 3.34 6.51 -50.84%
P/EPS 21.95 32.66 37.15 268.24 20.56 21.88 36.46 -28.76%
EY 4.56 3.06 2.69 0.37 4.86 4.57 2.74 40.56%
DY 1.40 1.18 0.00 0.00 3.45 1.64 1.06 20.43%
P/NAPS 1.55 1.83 1.53 2.28 2.12 2.16 3.38 -40.61%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 28/02/19 30/11/18 29/08/18 25/05/18 28/02/18 -
Price 0.18 0.22 0.245 0.235 0.32 0.32 0.385 -
P/RPS 1.89 2.84 4.66 10.34 2.84 3.50 5.33 -49.99%
P/EPS 18.37 28.18 43.34 200.12 22.69 22.96 29.86 -27.72%
EY 5.44 3.55 2.31 0.50 4.41 4.36 3.35 38.27%
DY 1.67 1.36 0.00 0.00 3.13 1.56 1.30 18.22%
P/NAPS 1.30 1.58 1.78 1.70 2.34 2.27 2.77 -39.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment