[APPASIA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1.03%
YoY- 53.64%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 60,844 142,839 74,222 9,220 1,497 4,659 3,609 558.61%
PBT 1,816 -217 -251 -2,018 -2,039 -6,853 -4,985 -
Tax -340 -199 -26 0 0 1 0 -
NP 1,476 -416 -277 -2,018 -2,039 -6,852 -4,985 -
-
NP to SH 1,476 -402 -277 -2,018 -2,039 -6,858 -4,985 -
-
Tax Rate 18.72% - - - - - - -
Total Cost 59,368 143,255 74,499 11,238 3,536 11,511 8,594 263.14%
-
Net Worth 28,136 24,563 15,964 10,926 9,868 10,057 11,434 82.36%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 28,136 24,563 15,964 10,926 9,868 10,057 11,434 82.36%
NOSH 345,249 345,199 313,818 288,285 286,988 281,715 281,638 14.55%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.43% -0.29% -0.37% -21.89% -136.21% -147.07% -138.13% -
ROE 5.25% -1.64% -1.74% -18.47% -20.66% -68.19% -43.60% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 17.62 44.83 24.36 3.20 0.53 1.65 1.28 475.29%
EPS 0.43 -0.14 -0.09 -0.70 -0.72 -2.43 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0771 0.0524 0.0379 0.0347 0.0357 0.0406 59.19%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.25 9.97 5.18 0.64 0.10 0.33 0.25 562.29%
EPS 0.10 -0.03 -0.02 -0.14 -0.14 -0.48 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0172 0.0111 0.0076 0.0069 0.007 0.008 81.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.27 0.365 0.345 0.35 0.375 0.365 0.215 -
P/RPS 1.53 0.81 1.42 10.94 71.24 22.07 16.78 -79.77%
P/EPS 63.15 -289.27 -379.45 -50.00 -52.31 -14.99 -12.15 -
EY 1.58 -0.35 -0.26 -2.00 -1.91 -6.67 -8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 4.73 6.58 9.23 10.81 10.22 5.30 -26.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 23/02/18 24/11/17 22/08/17 30/05/17 24/02/17 30/11/16 -
Price 0.195 0.36 0.38 0.325 0.365 0.39 0.28 -
P/RPS 1.11 0.80 1.56 10.16 69.34 23.58 21.85 -86.30%
P/EPS 45.61 -285.31 -417.94 -46.43 -50.91 -16.02 -15.82 -
EY 2.19 -0.35 -0.24 -2.15 -1.96 -6.24 -6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 4.67 7.25 8.58 10.52 10.92 6.90 -50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment