[APPASIA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 467.16%
YoY- 172.39%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 178,545 138,463 94,243 60,844 142,839 74,222 9,220 617.24%
PBT 538 824 1,128 1,816 -217 -251 -2,018 -
Tax -97 -276 -294 -340 -199 -26 0 -
NP 441 548 834 1,476 -416 -277 -2,018 -
-
NP to SH 441 548 834 1,476 -402 -277 -2,018 -
-
Tax Rate 18.03% 33.50% 26.06% 18.72% - - - -
Total Cost 178,104 137,915 93,409 59,368 143,255 74,499 11,238 527.77%
-
Net Worth 27,102 2,720,568 27,481 28,136 24,563 15,964 10,926 82.93%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 27,102 2,720,568 27,481 28,136 24,563 15,964 10,926 82.93%
NOSH 345,249 345,249 345,249 345,249 345,199 313,818 288,285 12.73%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.25% 0.40% 0.88% 2.43% -0.29% -0.37% -21.89% -
ROE 1.63% 0.02% 3.03% 5.25% -1.64% -1.74% -18.47% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 51.71 40.11 27.30 17.62 44.83 24.36 3.20 535.93%
EPS 0.13 0.16 0.24 0.43 -0.14 -0.09 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 7.88 0.0796 0.0815 0.0771 0.0524 0.0379 62.27%
Adjusted Per Share Value based on latest NOSH - 345,249
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.47 9.67 6.58 4.25 9.97 5.18 0.64 620.18%
EPS 0.03 0.04 0.06 0.10 -0.03 -0.02 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 1.8996 0.0192 0.0196 0.0172 0.0111 0.0076 83.25%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.095 0.175 0.19 0.27 0.365 0.345 0.35 -
P/RPS 0.18 0.44 0.70 1.53 0.81 1.42 10.94 -93.48%
P/EPS 74.37 110.25 78.65 63.15 -289.27 -379.45 -50.00 -
EY 1.34 0.91 1.27 1.58 -0.35 -0.26 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.02 2.39 3.31 4.73 6.58 9.23 -74.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 23/08/18 31/05/18 23/02/18 24/11/17 22/08/17 -
Price 0.095 0.12 0.23 0.195 0.36 0.38 0.325 -
P/RPS 0.18 0.30 0.84 1.11 0.80 1.56 10.16 -93.15%
P/EPS 74.37 75.60 95.21 45.61 -285.31 -417.94 -46.43 -
EY 1.34 1.32 1.05 2.19 -0.35 -0.24 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.02 2.89 2.39 4.67 7.25 8.58 -72.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment