[APPASIA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.51%
YoY- 53.64%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Revenue 84,892 96,072 188,486 18,440 4,904 10,782 14,726 32.32%
PBT -90 600 2,256 -4,036 -8,706 -3,848 -3,040 -43.03%
Tax -82 -386 -588 0 0 0 0 -
NP -172 214 1,668 -4,036 -8,706 -3,848 -3,040 -36.82%
-
NP to SH -172 214 1,668 -4,036 -8,706 -3,848 -3,040 -36.82%
-
Tax Rate - 64.33% 26.06% - - - - -
Total Cost 85,064 95,858 186,818 22,476 13,610 14,630 17,766 28.45%
-
Net Worth 26,661 27,240 27,481 10,926 12,328 18,459 16,664 7.80%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Net Worth 26,661 27,240 27,481 10,926 12,328 18,459 16,664 7.80%
NOSH 345,879 345,249 345,249 288,285 280,838 278,840 139,449 15.63%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
NP Margin -0.20% 0.22% 0.88% -21.89% -177.53% -35.69% -20.64% -
ROE -0.65% 0.79% 6.07% -36.94% -70.62% -20.85% -18.24% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 24.90 27.83 54.59 6.40 1.75 3.87 10.56 14.69%
EPS -0.06 0.06 0.48 -1.40 -3.10 -1.38 -2.18 -43.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0789 0.0796 0.0379 0.0439 0.0662 0.1195 -6.55%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 6.17 6.98 13.69 1.34 0.36 0.78 1.07 32.32%
EPS -0.01 0.02 0.12 -0.29 -0.63 -0.28 -0.22 -38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0198 0.02 0.0079 0.009 0.0134 0.0121 7.83%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 -
Price 0.295 0.085 0.19 0.35 0.12 0.23 0.205 -
P/RPS 1.18 0.31 0.35 5.47 6.87 5.95 1.94 -7.64%
P/EPS -584.76 137.13 39.33 -25.00 -3.87 -16.67 -9.40 93.55%
EY -0.17 0.73 2.54 -4.00 -25.83 -6.00 -10.63 -48.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 1.08 2.39 9.23 2.73 3.47 1.72 13.36%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 24/08/20 21/08/19 23/08/18 22/08/17 26/08/16 26/08/15 20/05/14 -
Price 0.855 0.085 0.23 0.325 0.155 0.165 0.275 -
P/RPS 3.43 0.31 0.42 5.08 8.88 4.27 2.60 4.52%
P/EPS -1,694.81 137.13 47.61 -23.21 -5.00 -11.96 -12.61 118.91%
EY -0.06 0.73 2.10 -4.31 -20.00 -8.36 -7.93 -54.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.93 1.08 2.89 8.58 3.53 2.49 2.30 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment