[SRIDGE] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -40.89%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,602 1,615 14,639 11,713 8,940 3,308 27,284 -69.37%
PBT -1,725 -1,600 -4,861 -3,108 -2,206 -926 666 -
Tax 0 1,615 -13 0 0 -8 -10 -
NP -1,725 15 -4,874 -3,108 -2,206 -934 656 -
-
NP to SH -1,722 -1,772 -4,845 -3,108 -2,206 -934 656 -
-
Tax Rate - - - - - - 1.50% -
Total Cost 6,327 1,600 19,513 14,821 11,146 4,242 26,628 -61.53%
-
Net Worth 2,807 2,807 9,824 11,050 10,911 9,703 9,679 -56.08%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,807 2,807 9,824 11,050 10,911 9,703 9,679 -56.08%
NOSH 140,354 140,353 140,353 138,131 136,390 121,425 121,425 10.11%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -37.48% 0.93% -33.29% -26.53% -24.68% -28.23% 2.40% -
ROE -61.34% -63.13% -49.31% -28.13% -20.22% -9.63% 6.78% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.28 1.15 10.43 8.48 6.55 2.73 22.55 -72.24%
EPS -1.23 -1.47 -3.45 -0.23 -0.59 -0.77 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.07 0.08 0.08 0.08 0.08 -60.21%
Adjusted Per Share Value based on latest NOSH - 138,131
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.79 0.63 5.71 4.57 3.49 1.29 10.64 -69.42%
EPS -0.67 -0.69 -1.89 -1.21 -0.86 -0.36 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0109 0.0383 0.0431 0.0425 0.0378 0.0377 -56.17%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.22 0.225 0.205 0.25 0.26 0.16 -
P/RPS 8.84 19.12 2.16 2.42 3.81 9.53 0.71 434.72%
P/EPS -23.64 -17.43 -6.52 -9.11 -15.46 -33.77 29.51 -
EY -4.23 -5.74 -15.34 -10.98 -6.47 -2.96 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.50 11.00 3.21 2.56 3.13 3.25 2.00 273.24%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/03/20 29/11/19 30/08/19 29/05/19 27/02/19 23/11/18 30/08/18 -
Price 0.37 0.26 0.215 0.20 0.295 0.25 0.23 -
P/RPS 11.28 22.60 2.06 2.36 4.50 9.17 1.02 394.20%
P/EPS -30.16 -20.59 -6.23 -8.89 -18.24 -32.47 42.42 -
EY -3.32 -4.86 -16.06 -11.25 -5.48 -3.08 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.50 13.00 3.07 2.50 3.69 3.13 2.88 244.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment