[GREENYB] QoQ Cumulative Quarter Result on 30-Apr-2017 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 92.08%
YoY- -28.62%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 20,341 9,265 30,674 24,003 15,560 6,706 37,300 -33.17%
PBT -104 -566 597 2,335 1,520 199 3,684 -
Tax 0 -2 -376 -345 -484 -175 -1,075 -
NP -104 -568 221 1,990 1,036 24 2,609 -
-
NP to SH -104 -568 221 1,990 1,036 24 2,609 -
-
Tax Rate - - 62.98% 14.78% 31.84% 87.94% 29.18% -
Total Cost 20,445 9,833 30,453 22,013 14,524 6,682 34,691 -29.63%
-
Net Worth 54,733 55,067 55,868 57,269 56,335 57,436 57,531 -3.26%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 54,733 55,067 55,868 57,269 56,335 57,436 57,531 -3.26%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -0.51% -6.13% 0.72% 8.29% 6.66% 0.36% 6.99% -
ROE -0.19% -1.03% 0.40% 3.47% 1.84% 0.04% 4.53% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 6.09 2.78 9.19 7.19 4.66 2.01 11.15 -33.10%
EPS -0.03 -0.17 0.07 0.60 0.31 0.01 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.165 0.1674 0.1716 0.1688 0.1721 0.172 -3.11%
Adjusted Per Share Value based on latest NOSH - 333,740
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.75 1.71 5.66 4.43 2.87 1.24 6.88 -33.20%
EPS -0.02 -0.10 0.04 0.37 0.19 0.00 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1015 0.103 0.1056 0.1039 0.1059 0.1061 -3.28%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.185 0.215 0.21 0.23 0.24 0.215 0.225 -
P/RPS 3.04 7.74 2.28 3.20 5.15 10.70 2.02 31.22%
P/EPS -593.67 -126.33 317.13 38.57 77.31 2,989.75 29.79 -
EY -0.17 -0.79 0.32 2.59 1.29 0.03 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.30 1.25 1.34 1.42 1.25 1.31 -9.35%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 22/09/16 -
Price 0.175 0.20 0.195 0.21 0.23 0.23 0.23 -
P/RPS 2.87 7.20 2.12 2.92 4.93 11.45 2.06 24.66%
P/EPS -561.58 -117.51 294.48 35.22 74.09 3,198.34 30.46 -
EY -0.18 -0.85 0.34 2.84 1.35 0.03 3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.21 1.16 1.22 1.36 1.34 1.34 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment