[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -328.11%
YoY- -202.75%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 5,818 4,042 2,186 7,862 5,763 4,111 2,103 96.94%
PBT -421 131 276 -1,644 -348 48 70 -
Tax -30 -6 -3 -77 -54 -32 -16 51.99%
NP -451 125 273 -1,721 -402 16 54 -
-
NP to SH -451 125 273 -1,721 -402 16 54 -
-
Tax Rate - 4.58% 1.09% - - 66.67% 22.86% -
Total Cost 6,269 3,917 1,913 9,583 6,165 4,095 2,049 110.60%
-
Net Worth 22,023 22,537 22,522 22,523 23,843 30,896 27,459 -13.66%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 22,023 22,537 22,522 22,523 23,843 30,896 27,459 -13.66%
NOSH 125,277 124,999 124,090 125,620 125,625 160,000 135,000 -4.85%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -7.75% 3.09% 12.49% -21.89% -6.98% 0.39% 2.57% -
ROE -2.05% 0.55% 1.21% -7.64% -1.69% 0.05% 0.20% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.64 3.23 1.76 6.26 4.59 2.57 1.56 106.68%
EPS -0.36 0.10 0.22 -1.37 -0.32 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1758 0.1803 0.1815 0.1793 0.1898 0.1931 0.2034 -9.25%
Adjusted Per Share Value based on latest NOSH - 125,619
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.63 0.44 0.24 0.85 0.62 0.44 0.23 95.64%
EPS -0.05 0.01 0.03 -0.19 -0.04 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.0243 0.0243 0.0243 0.0257 0.0333 0.0296 -13.52%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.21 0.26 0.17 0.16 0.14 0.16 0.12 -
P/RPS 4.52 8.04 9.65 2.56 3.05 6.23 7.70 -29.86%
P/EPS -58.33 260.00 77.27 -11.68 -43.75 1,600.00 300.00 -
EY -1.71 0.38 1.29 -8.56 -2.29 0.06 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.44 0.94 0.89 0.74 0.83 0.59 59.56%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 22/02/13 22/11/12 30/08/12 24/05/12 21/02/12 03/11/11 -
Price 0.19 0.205 0.28 0.17 0.14 0.15 0.15 -
P/RPS 4.09 6.34 15.89 2.72 3.05 5.84 9.63 -43.46%
P/EPS -52.78 205.00 127.27 -12.41 -43.75 1,500.00 375.00 -
EY -1.89 0.49 0.79 -8.06 -2.29 0.07 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.14 1.54 0.95 0.74 0.78 0.74 28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment