[JFTECH] QoQ Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -54.21%
YoY- 681.25%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 2,277 8,146 5,818 4,042 2,186 7,862 5,763 -46.12%
PBT 30 -975 -421 131 276 -1,644 -348 -
Tax -5 -19 -30 -6 -3 -77 -54 -79.50%
NP 25 -994 -451 125 273 -1,721 -402 -
-
NP to SH 25 -994 -451 125 273 -1,721 -402 -
-
Tax Rate 16.67% - - 4.58% 1.09% - - -
Total Cost 2,252 9,140 6,269 3,917 1,913 9,583 6,165 -48.86%
-
Net Worth 21,375 21,578 22,023 22,537 22,522 22,523 23,843 -7.01%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 21,375 21,578 22,023 22,537 22,522 22,523 23,843 -7.01%
NOSH 125,000 125,822 125,277 124,999 124,090 125,620 125,625 -0.33%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.10% -12.20% -7.75% 3.09% 12.49% -21.89% -6.98% -
ROE 0.12% -4.61% -2.05% 0.55% 1.21% -7.64% -1.69% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.82 6.47 4.64 3.23 1.76 6.26 4.59 -45.99%
EPS 0.02 -0.79 -0.36 0.10 0.22 -1.37 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.1715 0.1758 0.1803 0.1815 0.1793 0.1898 -6.71%
Adjusted Per Share Value based on latest NOSH - 123,333
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.21 0.76 0.54 0.38 0.20 0.73 0.54 -46.69%
EPS 0.00 -0.09 -0.04 0.01 0.03 -0.16 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.02 0.0205 0.0209 0.0209 0.0209 0.0221 -6.74%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.25 0.185 0.21 0.26 0.17 0.16 0.14 -
P/RPS 13.72 2.86 4.52 8.04 9.65 2.56 3.05 172.25%
P/EPS 1,250.00 -23.42 -58.33 260.00 77.27 -11.68 -43.75 -
EY 0.08 -4.27 -1.71 0.38 1.29 -8.56 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.08 1.19 1.44 0.94 0.89 0.74 57.24%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 29/08/13 27/05/13 22/02/13 22/11/12 30/08/12 24/05/12 -
Price 0.235 0.22 0.19 0.205 0.28 0.17 0.14 -
P/RPS 12.90 3.40 4.09 6.34 15.89 2.72 3.05 161.30%
P/EPS 1,175.00 -27.85 -52.78 205.00 127.27 -12.41 -43.75 -
EY 0.09 -3.59 -1.89 0.49 0.79 -8.06 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.28 1.08 1.14 1.54 0.95 0.74 50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment